HØJSTRAND HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31269350
Hvedevangen 11, 7120 Vejle Øst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -25.23 | 11.98 | -7.54 | 44.79 | 15.03 |
Other operating expenses | -27.03 | ||||
Total depreciation | -40.17 | -40.17 | -40.17 | -40.40 | -41.51 |
EBIT | -92.44 | -28.19 | -47.71 | 4.39 | -26.48 |
Other financial income | 33.66 | 139.68 | 26.79 | 18.36 | 20.62 |
Other financial expenses | -20.89 | - 119.49 | - 267.80 | - 326.47 | - 267.63 |
Net income from associates (fin.) | 887.36 | 1 472.08 | 751.85 | 2 381.82 | 3 441.80 |
Pre-tax profit | 807.70 | 1 464.08 | 463.12 | 2 078.09 | 3 168.32 |
Income taxes | 190.88 | -21.04 | 42.49 | 15.78 | 46.55 |
Net earnings | 998.58 | 1 443.04 | 505.61 | 2 093.88 | 3 214.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 921.32 | 1 881.14 | 1 840.97 | 1 867.37 | 1 825.86 |
Tangible assets total | 1 921.32 | 1 881.14 | 1 840.97 | 1 867.37 | 1 825.86 |
Holdings in group member companies | 5 168.32 | 5 640.40 | 6 392.25 | 8 774.07 | 12 215.87 |
Investments total | 5 168.32 | 5 640.40 | 6 392.25 | 8 774.07 | 12 215.87 |
Long term receivables total | |||||
Finished products/goods | 447.00 | 387.00 | 584.80 | 1 887.64 | 1 954.04 |
Inventories total | 447.00 | 387.00 | 584.80 | 1 887.64 | 1 954.04 |
Current amounts owed by group member comp. | 928.15 | 882.85 | 98.03 | ||
Prepayments and accrued income | 2.40 | ||||
Current other receivables | 188.50 | 148.00 | 148.00 | 644.38 | |
Current deferred tax assets | 1 080.21 | 1 085.31 | 1 000.96 | 1 215.63 | 1 967.04 |
Short term receivables total | 2 196.86 | 2 118.56 | 1 246.99 | 1 860.00 | 1 967.04 |
Other current investments | 767.00 | 245.60 | 207.73 | 122.88 | |
Cash and bank deposits | 139.57 | 465.21 | 2 007.43 | 1 067.55 | 3 078.16 |
Cash and cash equivalents | 139.57 | 1 232.21 | 2 253.03 | 1 275.28 | 3 201.03 |
Balance sheet total (assets) | 9 873.07 | 11 259.31 | 12 318.05 | 15 664.36 | 21 163.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 55.30 | 56.50 | 57.20 | 167.49 | 395.49 |
Other reserves | 4 051.33 | 4 517.13 | 5 275.26 | 7 657.08 | 10 775.40 |
Retained earnings | 2 168.62 | 2 644.89 | 3 272.59 | 1 228.90 | - 514.51 |
Profit of the financial year | 998.58 | 1 443.04 | 505.61 | 2 093.88 | 3 214.87 |
Shareholders equity total | 7 398.82 | 8 786.56 | 9 235.67 | 11 272.35 | 13 996.24 |
Non-current loans from credit institutions | 1 453.57 | 1 429.25 | 1 405.44 | 1 391.80 | 1 375.95 |
Non-current deferred tax liabilities | 25.77 | 24.21 | 26.99 | 20.83 | 21.52 |
Non-current liabilities total | 1 479.35 | 1 453.46 | 1 432.43 | 1 412.63 | 1 397.46 |
Current loans from credit institutions | 26.00 | 25.00 | 24.00 | 15.43 | 15.78 |
Current trade creditors | 10.40 | 8.00 | 8.00 | 8.00 | 12.00 |
Current owed to group member | 887.76 | 2 164.21 | 4 249.29 | ||
Short-term deferred tax liabilities | 916.61 | 740.93 | 630.44 | 781.60 | 1 493.07 |
Other non-interest bearing current liabilities | 41.89 | 245.36 | 99.74 | 10.14 | |
Current liabilities total | 994.90 | 1 019.29 | 1 649.95 | 2 979.38 | 5 770.14 |
Balance sheet total (liabilities) | 9 873.07 | 11 259.31 | 12 318.05 | 15 664.36 | 21 163.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.