TRIPON HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31260833
Søndergårdsvej 69 B, 3500 Værløse
jp@amplio.dk
tel: 30299513
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 16.81 | -39.71 | -27.24 | -45.88 | -35.47 |
Total depreciation | - 363.47 | -40.27 | - 403.74 | ||
EBIT | 16.81 | - 403.18 | -67.51 | 357.85 | -35.47 |
Other financial income | 85.24 | 710.06 | 25.88 | 504.26 | 748.87 |
Other financial expenses | -8.23 | -4.82 | - 441.29 | -6.41 | -8.08 |
Pre-tax profit | 93.82 | 302.06 | - 482.92 | 855.71 | 705.32 |
Income taxes | -20.83 | -66.66 | -83.40 | - 156.42 | |
Net earnings | 72.99 | 235.40 | - 482.92 | 772.30 | 548.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 25.79 | ||||
Current other receivables | 728.91 | 10.20 | 418.19 | 298.03 | |
Current deferred tax assets | 13.61 | ||||
Short term receivables total | 754.70 | 10.20 | 13.61 | 418.19 | 298.03 |
Other current investments | 1 474.44 | 2 915.17 | 2 477.36 | 2 961.08 | 3 693.05 |
Cash and bank deposits | 641.94 | 124.41 | 79.70 | 27.32 | 8.08 |
Cash and cash equivalents | 2 116.38 | 3 039.58 | 2 557.07 | 2 988.40 | 3 701.13 |
Balance sheet total (assets) | 2 871.08 | 3 049.79 | 2 570.68 | 3 406.59 | 3 999.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 257.00 | |||
Other reserves | - 122.00 | ||||
Retained earnings | 2 523.31 | 2 596.30 | 2 831.70 | 2 348.78 | 2 864.08 |
Profit of the financial year | 72.99 | 235.40 | - 482.92 | 772.30 | 548.90 |
Shareholders equity total | 2 831.90 | 2 956.70 | 2 473.78 | 3 246.08 | 3 672.98 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 13.67 | 55.91 | 68.41 | 144.18 | |
Other non-interest bearing current liabilities | 25.51 | 37.18 | 96.90 | 92.10 | 182.01 |
Current liabilities total | 39.18 | 93.09 | 96.90 | 160.51 | 326.18 |
Balance sheet total (liabilities) | 2 871.08 | 3 049.79 | 2 570.68 | 3 406.59 | 3 999.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.