SEE SAFE ApS — Credit Rating and Financial Key Figures
CVR number: 31257735
Tømrervænget 6, Stenstrup 4700 Næstved
kontakt@seesafe.dk
tel: 70228778
www.seesafe.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 786.24 | 4 294.47 | 10 288.93 | 13 339.13 | 25 658.17 |
Employee benefit expenses | -3 347.49 | -3 652.49 | -6 765.85 | -8 889.96 | -14 595.05 |
Other operating expenses | -3.80 | -89.86 | -6.34 | ||
Total depreciation | -80.25 | -52.37 | -52.90 | -43.63 | -37.05 |
EBIT | 354.69 | 589.61 | 3 380.32 | 4 399.19 | 11 026.06 |
Other financial income | 3.03 | 0.76 | 12.61 | 9.49 | |
Other financial expenses | -28.03 | -15.42 | -75.87 | -67.00 | - 417.74 |
Pre-tax profit | 329.69 | 574.95 | 3 317.05 | 4 341.68 | 10 608.32 |
Income taxes | -73.99 | - 129.17 | - 753.04 | - 958.75 | -2 344.34 |
Net earnings | 255.70 | 445.79 | 2 564.00 | 3 382.93 | 8 263.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 158.57 | 223.71 | 170.81 | 197.76 | 129.83 |
Tangible assets total | 158.57 | 223.71 | 170.81 | 197.76 | 129.83 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 556.47 | 866.99 | 1 473.12 | 5 220.06 | 7 996.37 |
Inventories total | 556.47 | 866.99 | 1 473.12 | 5 220.06 | 7 996.37 |
Current trade debtors | 1 641.26 | 1 914.45 | 4 123.01 | 6 527.10 | 9 485.24 |
Current amounts owed by group member comp. | 46.85 | 1 078.62 | |||
Prepayments and accrued income | 254.94 | 216.28 | 294.31 | 394.08 | 593.17 |
Current other receivables | 96.98 | 358.55 | 293.26 | 2 654.24 | 8 354.77 |
Short term receivables total | 2 040.04 | 2 489.29 | 5 789.20 | 9 575.42 | 18 433.18 |
Cash and bank deposits | 0.35 | 1 937.14 | 554.67 | 12.87 | 0.05 |
Cash and cash equivalents | 0.35 | 1 937.14 | 554.67 | 12.87 | 0.05 |
Balance sheet total (assets) | 2 755.43 | 5 517.14 | 7 987.80 | 15 006.11 | 26 559.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 250.00 | 500.00 | 1 200.00 | 3 500.00 | |
Retained earnings | 521.90 | 277.60 | - 476.61 | 2 087.39 | 1 970.33 |
Profit of the financial year | 255.70 | 445.79 | 2 564.00 | 3 382.93 | 8 263.98 |
Shareholders equity total | 1 152.60 | 1 348.39 | 3 412.39 | 5 595.33 | 13 859.31 |
Provisions | 51.13 | 47.53 | 65.37 | 313.57 | 654.59 |
Non-current other liabilities | 165.26 | 238.36 | |||
Non-current deferred tax liabilities | 68.53 | 132.77 | 735.20 | 710.56 | 2 003.32 |
Non-current liabilities total | 233.79 | 371.13 | 735.20 | 710.56 | 2 003.32 |
Current loans from credit institutions | 216.14 | 786.03 | 2 937.63 | 3 972.82 | |
Advances received | 1 401.47 | ||||
Current trade creditors | 569.08 | 1 222.55 | 1 690.79 | 3 210.71 | 4 019.44 |
Current owed to group member | 133.97 | 1 431.99 | 1 247.45 | ||
Other non-interest bearing current liabilities | 510.39 | 992.11 | 1 298.02 | 806.33 | 802.49 |
Accruals and deferred income | 22.30 | ||||
Current liabilities total | 1 317.91 | 3 750.09 | 3 774.83 | 8 386.66 | 10 042.21 |
Balance sheet total (liabilities) | 2 755.43 | 5 517.14 | 7 987.80 | 15 006.11 | 26 559.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.