Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOLUTION TO GO ApS — Credit Rating and Financial Key Figures
CVR number: 31254442
Okslundvej 1, 6330 Padborg
info@solutiontogo.dk
tel: 69160460
www.solutiontogo.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 326.62 | 1 570.32 | 1 756.16 | 1 267.17 | 147.49 |
| Employee benefit expenses | -1 246.62 | -1 281.39 | -1 659.16 | -1 116.70 | - 138.77 |
| Total depreciation | -10.25 | -26.55 | -22.16 | -5.06 | -5.18 |
| EBIT | 69.74 | 262.38 | 74.84 | 145.41 | 3.54 |
| Other financial income | 0.01 | 1.23 | 3.13 | ||
| Other financial expenses | -13.56 | -6.54 | -1.13 | -8.53 | -0.65 |
| Net income from associates (fin.) | -2.19 | 0.98 | |||
| Pre-tax profit | 54.00 | 256.83 | 73.72 | 138.12 | 6.02 |
| Income taxes | -21.84 | -49.56 | -17.12 | -35.70 | -0.73 |
| Net earnings | 32.15 | 207.27 | 56.60 | 102.42 | 5.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 43.17 | 30.48 | 25.25 | ||
| Machinery and equipment | 30.90 | 35.57 | 18.63 | 7.26 | 14.28 |
| Tangible assets total | 74.07 | 66.05 | 43.89 | 7.26 | 14.28 |
| Holdings in group member companies | 4.73 | ||||
| Investments total | 4.73 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 205.09 | 237.90 | 194.90 | 368.06 | 11.80 |
| Prepayments and accrued income | 6.20 | 13.53 | 23.67 | ||
| Current other receivables | 350.08 | 201.01 | 100.00 | 67.25 | 45.15 |
| Current deferred tax assets | 4.73 | 3.46 | 12.94 | ||
| Short term receivables total | 566.11 | 452.44 | 322.02 | 435.31 | 69.89 |
| Other current investments | 32.83 | 32.18 | |||
| Cash and bank deposits | 342.84 | 279.41 | 521.95 | 228.66 | 255.84 |
| Cash and cash equivalents | 342.84 | 279.41 | 521.95 | 261.49 | 288.03 |
| Balance sheet total (assets) | 987.75 | 797.90 | 887.86 | 704.07 | 372.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 122.00 | 135.00 | |||
| Other reserves | 2.23 | ||||
| Retained earnings | 47.83 | 82.21 | 167.48 | 89.08 | 191.49 |
| Profit of the financial year | 32.15 | 207.27 | 56.60 | 102.42 | 5.29 |
| Shareholders equity total | 207.21 | 414.48 | 471.08 | 451.49 | 321.78 |
| Provisions | 10.78 | 1.44 | 2.02 | 1.60 | 1.13 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.06 | 0.09 | |||
| Current trade creditors | 52.23 | 30.55 | 13.47 | 7.77 | 5.46 |
| Current owed to participating | 13.73 | 7.66 | 11.48 | 10.80 | 3.92 |
| Short-term deferred tax liabilities | 8.89 | 0.12 | |||
| Other non-interest bearing current liabilities | 703.74 | 334.79 | 389.81 | 232.28 | 39.90 |
| Current liabilities total | 769.77 | 381.98 | 414.76 | 250.97 | 49.28 |
| Balance sheet total (liabilities) | 987.75 | 797.90 | 887.86 | 704.07 | 372.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.