ØSTERBY SKIBSVÆRFT ApS — Credit Rating and Financial Key Figures
CVR number: 31251850
Skovsgårdvej 9, 9500 Hobro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 871.48 | 34.49 | - 831.08 | -53.33 | - 138.61 |
| Employee benefit expenses | -1 272.05 | - 792.97 | - 270.06 | -0.63 | |
| Other operating expenses | -13.39 | -2.27 | |||
| Total depreciation | -45.27 | -44.16 | |||
| EBIT | - 445.84 | - 802.65 | -1 114.52 | -53.97 | - 136.34 |
| Other financial income | 272.47 | 192.18 | 4.64 | ||
| Other financial expenses | - 201.05 | - 170.67 | - 123.49 | -74.94 | -21.10 |
| Pre-tax profit | - 374.42 | - 781.14 | -1 238.01 | - 128.91 | - 152.81 |
| Income taxes | 19.34 | -0.17 | 292.40 | 28.36 | 33.62 |
| Net earnings | - 355.08 | - 781.31 | - 945.61 | - 100.55 | - 119.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 297.81 | 800.00 | |||
| Machinery and equipment | 33.51 | 200.00 | |||
| Tangible assets total | 331.32 | 1 000.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 581.69 | 582.58 | 464.40 | ||
| Finished products/goods | 924.63 | 510.02 | |||
| Inventories total | 924.63 | 510.02 | 581.69 | 582.58 | 464.40 |
| Current trade debtors | 4 476.56 | 2 961.80 | 83.53 | 17.93 | 12.01 |
| Current other receivables | 128.58 | 93.04 | 100.75 | 10.22 | 3.60 |
| Current deferred tax assets | 135.41 | 28.36 | 33.62 | ||
| Short term receivables total | 4 605.15 | 3 054.84 | 319.69 | 56.51 | 49.23 |
| Balance sheet total (assets) | 5 861.09 | 4 564.86 | 901.38 | 639.09 | 513.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 556.02 | ||||
| Retained earnings | 687.90 | 332.81 | 107.52 | 261.92 | 161.37 |
| Profit of the financial year | - 355.08 | - 781.31 | - 945.61 | - 100.55 | - 119.19 |
| Shareholders equity total | 457.81 | 232.52 | - 713.08 | 286.37 | 167.18 |
| Provisions | 156.99 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 919.40 | 962.37 | 282.58 | 183.12 | 2.81 |
| Current trade creditors | 194.49 | 34.95 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 105.26 | 118.85 | 113.08 | ||
| Current owed to group member | 4 137.48 | 3 133.39 | 1 211.63 | 35.76 | 215.55 |
| Other non-interest bearing current liabilities | 151.91 | 44.64 | |||
| Current liabilities total | 5 403.28 | 4 175.34 | 1 614.47 | 352.72 | 346.44 |
| Balance sheet total (liabilities) | 5 861.09 | 4 564.86 | 901.38 | 639.09 | 513.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.