BERGEN PANTEBREVE ApS — Credit Rating and Financial Key Figures
CVR number: 31251125
Kong Haralds Vej 2, 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 827.00 | 2 997.00 | |||
Gross profit | 827.00 | 2 997.00 | |||
Costs of management | -24.00 | -22.00 | -25.00 | -27.00 | -25.56 |
EBIT | 1 630.00 | 5 972.00 | -25.00 | -27.00 | -25.56 |
Other financial income | 101.00 | 109.00 | 90.00 | 99.00 | 104.52 |
Other financial expenses | -30.00 | -5.00 | -41.00 | -76.00 | -48.43 |
Pre-tax profit | 874.00 | 3 079.00 | 24.00 | -4.00 | 30.53 |
Net earnings | 874.00 | 3 079.00 | 24.00 | -4.00 | 30.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 22.00 | 22.00 | 22.00 | 22.00 | 22.09 |
Short term receivables total | 22.00 | 22.00 | 22.00 | 22.00 | 22.09 |
Other current investments | 1 865.00 | 1 622.00 | 1 583.00 | 1 540.00 | 1 467.03 |
Cash and cash equivalents | 1 865.00 | 1 622.00 | 1 583.00 | 1 540.00 | 1 467.03 |
Balance sheet total (assets) | 1 887.00 | 1 644.00 | 1 605.00 | 1 562.00 | 1 489.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Retained earnings | -5 010.00 | -4 136.00 | -1 057.00 | -1 033.00 | -1 036.89 |
Profit of the financial year | 874.00 | 3 079.00 | 24.00 | -4.00 | 30.53 |
Shareholders equity total | -3 136.00 | -57.00 | -33.00 | -37.00 | -6.36 |
Non-current liabilities total | |||||
Current loans from credit institutions | 5 011.00 | 1 689.00 | 1 628.00 | 1 589.00 | 1 485.48 |
Other non-interest bearing current liabilities | 12.00 | 12.00 | 10.00 | 10.00 | 10.00 |
Current liabilities total | 5 023.00 | 1 701.00 | 1 638.00 | 1 599.00 | 1 495.48 |
Balance sheet total (liabilities) | 1 887.00 | 1 644.00 | 1 605.00 | 1 562.00 | 1 489.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.