WANG CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 31176433
Østerøvej 19, 5800 Nyborg
mail@wangconsult.com
tel: 30680245
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 240.38 | 2 743.67 | 2 238.16 | 3 086.31 | 3 448.99 |
| Employee benefit expenses | -1 340.18 | -2 282.83 | -1 767.77 | -2 788.62 | -3 011.25 |
| Total depreciation | -6.97 | -4.99 | -4.00 | -4.00 | -3.67 |
| EBIT | - 106.77 | 455.85 | 466.39 | 293.69 | 434.07 |
| Other financial income | 112.59 | 140.12 | 45.77 | 320.95 | 449.13 |
| Other financial expenses | -9.00 | -4.41 | - 432.28 | - 117.90 | - 124.38 |
| Pre-tax profit | -3.18 | 591.57 | 79.87 | 496.74 | 758.82 |
| Income taxes | -1.48 | - 103.11 | -19.47 | - 110.99 | - 171.81 |
| Net earnings | -4.66 | 488.46 | 60.39 | 385.75 | 587.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 37.89 | 32.90 | 28.90 | 24.90 | 21.23 |
| Tangible assets total | 37.89 | 32.90 | 28.90 | 24.90 | 21.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 424.24 | 496.20 | 471.92 | 791.80 | 677.93 |
| Current other receivables | 38.27 | 26.94 | |||
| Current deferred tax assets | 1.64 | 33.00 | 26.83 | ||
| Short term receivables total | 425.88 | 567.48 | 498.75 | 818.73 | 677.93 |
| Other current investments | 1 886.35 | 2 685.34 | 2 262.67 | 2 444.51 | 3 448.37 |
| Cash and bank deposits | 667.97 | 432.65 | 840.86 | 822.62 | 647.31 |
| Cash and cash equivalents | 2 554.31 | 3 117.99 | 3 103.53 | 3 267.13 | 4 095.69 |
| Balance sheet total (assets) | 3 018.08 | 3 718.37 | 3 631.18 | 4 110.76 | 4 794.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 377.35 | 2 372.69 | 2 861.15 | 2 921.54 | 3 307.29 |
| Profit of the financial year | -4.66 | 488.46 | 60.39 | 385.75 | 587.02 |
| Shareholders equity total | 2 497.69 | 2 986.15 | 3 046.54 | 3 432.29 | 4 019.31 |
| Provisions | 29.71 | 2.64 | 2.91 | 5.48 | 4.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 35.14 | 14.90 | |||
| Current owed to participating | 50.73 | 29.32 | 9.36 | 19.65 | 41.17 |
| Short-term deferred tax liabilities | 124.58 | 59.66 | 150.32 | ||
| Other non-interest bearing current liabilities | 439.95 | 575.67 | 572.37 | 558.54 | 564.48 |
| Current liabilities total | 490.68 | 729.57 | 581.73 | 672.99 | 770.87 |
| Balance sheet total (liabilities) | 3 018.08 | 3 718.37 | 3 631.18 | 4 110.76 | 4 794.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.