KIOSK & SPIL ApS — Credit Rating and Financial Key Figures
CVR number: 31173833
Krudttårnsvej 8, 2791 Dragør
tel: 32531666
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 359.66 | 1 442.09 | 1 510.99 | 1 757.56 | 2 017.57 |
| External services | - 325.45 | - 273.28 | - 276.00 | - 283.69 | - 279.40 |
| Gross profit | 1 034.21 | 1 168.80 | 1 234.99 | 1 473.88 | 1 738.18 |
| Employee benefit expenses | - 934.75 | -1 013.17 | -1 020.50 | -1 183.15 | - 852.18 |
| Total depreciation | -3.31 | -29.24 | -14.49 | -29.27 | -21.95 |
| EBIT | 96.15 | 126.39 | 200.00 | 261.45 | 864.05 |
| Other financial income | 54.63 | 158.36 | 166.34 | ||
| Other financial expenses | -4.93 | -1.04 | - 168.28 | 124.47 | -5.30 |
| Pre-tax profit | 145.85 | 283.70 | 31.72 | 385.92 | 1 025.08 |
| Income taxes | 7.85 | -58.55 | -3.02 | -70.43 | - 225.50 |
| Net earnings | 153.70 | 225.16 | 28.70 | 315.50 | 799.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 140.80 | 140.80 | 154.95 | 154.95 | 155.53 |
| Intangible assets total | 140.80 | 140.80 | 154.95 | 154.95 | 155.53 |
| Machinery and equipment | 9.92 | 57.97 | 43.48 | 87.81 | 65.86 |
| Tangible assets total | 9.92 | 57.97 | 43.48 | 87.81 | 65.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 147.73 | 166.59 | 163.13 | 153.53 | 190.39 |
| Inventories total | 147.73 | 166.59 | 163.13 | 153.53 | 190.39 |
| Current amounts owed by group member comp. | 243.86 | 243.86 | 243.86 | 243.86 | 243.86 |
| Current other receivables | 23.40 | 28.40 | 51.17 | 19.86 | |
| Short term receivables total | 243.86 | 267.26 | 272.26 | 295.03 | 263.73 |
| Other current investments | 537.07 | 695.43 | 527.25 | 651.66 | 795.05 |
| Cash and bank deposits | 278.35 | 315.99 | 283.24 | 474.63 | 881.76 |
| Cash and cash equivalents | 815.42 | 1 011.42 | 810.49 | 1 126.29 | 1 676.81 |
| Balance sheet total (assets) | 1 357.74 | 1 644.04 | 1 444.32 | 1 817.62 | 2 352.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 300.00 |
| Retained earnings | 463.82 | 560.33 | 726.58 | 694.28 | 709.77 |
| Profit of the financial year | 153.70 | 225.16 | 28.70 | 315.50 | 799.58 |
| Shareholders equity total | 799.03 | 967.68 | 939.18 | 1 195.77 | 1 934.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 84.88 | ||||
| Current owed to group member | 310.00 | 310.00 | 330.00 | 330.00 | |
| Short-term deferred tax liabilities | 28.09 | 61.50 | 7.77 | 68.90 | 204.83 |
| Other non-interest bearing current liabilities | 220.63 | 219.98 | 167.37 | 222.94 | 213.14 |
| Current liabilities total | 558.71 | 676.36 | 505.14 | 621.84 | 417.96 |
| Balance sheet total (liabilities) | 1 357.74 | 1 644.04 | 1 444.32 | 1 817.62 | 2 352.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.