Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPJALD ENTREPRENØRFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 31166926
Bækvej 2, 6971 Spjald
tel: 97381748
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29 207.26 | 33 103.00 | 40 453.00 | 48 548.61 | 71 645.30 |
| Employee benefit expenses | -14 802.48 | -27 801.27 | -42 853.16 | ||
| Total depreciation | -4 733.83 | -7 883.43 | -9 048.40 | ||
| EBIT | 9 670.95 | 11 226.00 | 13 974.00 | 12 863.90 | 19 743.75 |
| Other financial income | 66.95 | 148.10 | 259.58 | ||
| Other financial expenses | - 205.45 | - 397.10 | - 707.25 | ||
| Net income from associates (fin.) | 397.13 | 174.30 | |||
| Pre-tax profit | 9 532.45 | 8 480.00 | 11 007.00 | 13 012.03 | 19 470.38 |
| Income taxes | -2 098.01 | -2 773.61 | -4 236.40 | ||
| Net earnings | 7 434.44 | 8 480.00 | 11 007.00 | 10 238.43 | 15 233.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 393.53 | 987.62 | 1 100.61 | ||
| Buildings | 19 072.09 | 22 701.86 | 29 574.54 | ||
| Tangible assets total | 19 465.62 | 23 689.48 | 30 675.15 | ||
| Holdings in group member companies | 1 006.09 | ||||
| Investments total | 41 281.00 | 49 867.00 | 1 006.09 | ||
| Non-curr. owed by group member comp. | 1 175.67 | ||||
| Long term receivables total | 1 175.67 | ||||
| Inventories total | |||||
| Current trade debtors | 18 722.79 | 27 600.69 | 51 483.02 | ||
| Current amounts owed by group member comp. | 842.29 | ||||
| Prepayments and accrued income | 289.97 | 273.37 | 304.60 | ||
| Current other receivables | 45.35 | 946.31 | 5 922.28 | ||
| Current deferred tax assets | 665.18 | ||||
| Short term receivables total | 19 058.11 | 29 662.67 | 58 375.08 | ||
| Other current investments | 370.22 | 381.27 | 402.16 | ||
| Cash and bank deposits | 2.80 | 2 995.75 | 1 047.45 | ||
| Cash and cash equivalents | 373.02 | 3 377.02 | 1 449.61 | ||
| Balance sheet total (assets) | 38 896.75 | 41 281.00 | 49 867.00 | 57 735.25 | 91 675.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 20 531.00 | 26 538.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 8 000.00 | 13 175.67 | ||
| Other reserves | 572.78 | ||||
| Retained earnings | 4 116.31 | -8 480.00 | -11 007.00 | 9 464.81 | 7 100.34 |
| Profit of the financial year | 7 434.44 | 8 480.00 | 11 007.00 | 10 238.43 | 15 233.98 |
| Shareholders equity total | 17 050.75 | 20 531.00 | 26 538.00 | 28 776.01 | 36 009.99 |
| Provisions | 5 184.90 | 4 267.93 | 8 187.16 | ||
| Non-current leasing loans | 4 996.72 | ||||
| Non-current liabilities total | 4 996.72 | ||||
| Current loans from credit institutions | 1 998.84 | 1 017.77 | |||
| Advances received | 6 615.04 | 2 843.58 | 20 172.07 | ||
| Current trade creditors | 4 592.09 | 14 853.19 | 12 969.34 | ||
| Current owed to participating | 73.62 | 46.07 | 46.07 | ||
| Current owed to group member | 41.74 | 41.74 | |||
| Short-term deferred tax liabilities | 292.68 | 2 876.00 | |||
| Other non-interest bearing current liabilities | 3 088.82 | 4 030.73 | 8 234.66 | ||
| Current liabilities total | 16 661.10 | 24 691.31 | 42 481.64 | ||
| Balance sheet total (liabilities) | 38 896.75 | 20 531.00 | 26 538.00 | 57 735.25 | 91 675.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.