AMELUNG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31166489
Mellemvangsvej 23, 3060 Espergærde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.85 | -6.00 | -18.13 | -10.53 | -8.20 |
| Gross profit | -10.85 | -6.00 | -18.13 | -10.53 | -8.20 |
| EBIT | -10.85 | -6.00 | -18.13 | -10.53 | -8.20 |
| Other financial income | 1.19 | 221.68 | 46.00 | 29.31 | 11.24 |
| Other financial expenses | -4.04 | -15.21 | -23.36 | -27.89 | -2.12 |
| Net income from associates (fin.) | 94.84 | 29.48 | 497.00 | 1 577.32 | - 415.68 |
| Pre-tax profit | 81.14 | 229.95 | 501.51 | 1 568.22 | - 414.76 |
| Income taxes | 2.77 | 4.66 | 3.71 | 0.82 | -0.43 |
| Net earnings | 83.92 | 234.61 | 505.22 | 1 569.04 | - 415.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 41.61 | ||||
| Intangible assets total | 41.61 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 79.48 | 88.68 | ||
| Participating interests | 14.00 | 501.80 | 2 105.66 | 1 689.99 | |
| Investments total | 50.00 | 93.48 | 590.48 | 2 105.66 | 1 689.99 |
| Non-current loans receivable | 271.18 | ||||
| Long term receivables total | 271.18 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 94.84 | 90.64 | |||
| Current owed by particip. interest comp. | 920.00 | 966.00 | 141.25 | 148.44 | |
| Current other receivables | 11.59 | -78.47 | 10.00 | ||
| Current deferred tax assets | 9.77 | 7.63 | |||
| Short term receivables total | 106.43 | 932.17 | 966.00 | 151.02 | 166.07 |
| Other current investments | 74.90 | ||||
| Cash and bank deposits | 10.00 | 18.49 | 0.31 | 110.46 | 9.89 |
| Cash and cash equivalents | 10.00 | 18.49 | 0.31 | 185.36 | 9.89 |
| Balance sheet total (assets) | 437.61 | 1 044.14 | 1 556.79 | 2 442.04 | 1 907.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 85.00 | 114.40 | 110.00 | ||
| Other reserves | 29.48 | 526.48 | 2 105.66 | 1 689.99 | |
| Retained earnings | -61.40 | -7.89 | - 384.68 | -1 568.64 | 416.08 |
| Profit of the financial year | 83.92 | 234.61 | 505.22 | 1 569.04 | - 415.19 |
| Shareholders equity total | 187.51 | 336.20 | 841.42 | 2 296.06 | 1 770.87 |
| Non-current loans from credit institutions | 475.93 | 448.94 | |||
| Non-current liabilities total | 475.93 | 448.94 | |||
| Current loans from credit institutions | 50.00 | ||||
| Current owed to group member | 100.35 | 15.96 | 62.14 | ||
| Short-term deferred tax liabilities | 9.76 | 2.69 | 1.06 | ||
| Other non-interest bearing current liabilities | 139.99 | 213.36 | 153.23 | 145.97 | 136.70 |
| Current liabilities total | 250.09 | 232.01 | 266.43 | 145.97 | 136.70 |
| Balance sheet total (liabilities) | 437.61 | 1 044.14 | 1 556.79 | 2 442.04 | 1 907.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.