BRØNDUM EJENDOMME HORSENS ApS — Credit Rating and Financial Key Figures
CVR number: 31160294
Sct. Mogens Gade 1, 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 275.00 | 2 352.00 | 2 777.00 | 3 008.00 | 3 093.00 |
| Costs of management | -77.00 | - 221.00 | - 172.00 | - 209.00 | - 163.00 |
| Reduction in value of non-current assets | 650.00 | 350.00 | 5 527.00 | -2 550.00 | 2 200.00 |
| EBIT | 2 848.00 | 2 481.00 | 8 132.00 | 249.00 | 5 130.00 |
| Other financial income | 50.00 | 1 535.00 | 3 301.00 | 2 329.00 | 743.00 |
| Other financial expenses | -2 206.00 | - 710.00 | - 636.00 | - 654.00 | - 995.00 |
| Pre-tax profit | 692.00 | 3 306.00 | 10 797.00 | 1 924.00 | 4 878.00 |
| Income taxes | - 153.00 | - 727.00 | -2 375.00 | - 423.00 | -1 073.00 |
| Net earnings | 539.00 | 2 579.00 | 8 422.00 | 1 501.00 | 3 805.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 35 800.00 | 36 150.00 | 49 150.00 | 46 600.00 | 48 800.00 |
| Tangible assets total | 35 800.00 | 36 150.00 | 49 150.00 | 46 600.00 | 48 800.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 240.00 | 25.00 | 6.00 | ||
| Current amounts owed by group member comp. | 5 281.00 | 9 149.00 | 8 811.00 | 8 800.00 | 10 143.00 |
| Current other receivables | 249.00 | 165.00 | 250.00 | 451.00 | 596.00 |
| Short term receivables total | 5 770.00 | 9 314.00 | 9 061.00 | 9 276.00 | 10 745.00 |
| Balance sheet total (assets) | 41 570.00 | 45 464.00 | 58 211.00 | 55 876.00 | 59 545.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 580.00 | 580.00 | 580.00 | 580.00 | 580.00 |
| Retained earnings | 11 066.00 | 11 604.00 | 14 184.00 | 22 606.00 | 24 107.00 |
| Profit of the financial year | 539.00 | 2 579.00 | 8 422.00 | 1 501.00 | 3 805.00 |
| Shareholders equity total | 12 185.00 | 14 763.00 | 23 186.00 | 24 687.00 | 28 492.00 |
| Provisions | 1 681.00 | 1 760.00 | 3 457.00 | 2 984.00 | 3 557.00 |
| Non-current loans from credit institutions | 17 616.00 | 19 963.00 | 24 075.00 | 23 926.00 | 23 746.00 |
| Non-current accruals and deferred income | 5 496.00 | 2 303.00 | 244.00 | ||
| Non-current other liabilities | 7 466.00 | ||||
| Non-current liabilities total | 25 082.00 | 25 459.00 | 26 378.00 | 24 170.00 | 23 746.00 |
| Current loans from credit institutions | 963.00 | 232.00 | 286.00 | 191.00 | 187.00 |
| Current trade creditors | 3.00 | 7.00 | 30.00 | 30.00 | 57.00 |
| Current owed to participating | 1 328.00 | ||||
| Current owed to group member | 882.00 | 1 623.00 | 2 409.00 | 1 347.00 | |
| Short-term deferred tax liabilities | 249.00 | 605.00 | 1 071.00 | 896.00 | 501.00 |
| Other non-interest bearing current liabilities | 280.00 | 767.00 | 1 143.00 | 1 305.00 | 1 411.00 |
| Accruals and deferred income | 245.00 | 248.00 | 251.00 | 266.00 | 266.00 |
| Current liabilities total | 2 622.00 | 3 482.00 | 5 190.00 | 4 035.00 | 3 750.00 |
| Balance sheet total (liabilities) | 41 570.00 | 45 464.00 | 58 211.00 | 55 876.00 | 59 545.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.