BRØNDERSLEV FORSYNING A/S — Credit Rating and Financial Key Figures
CVR number: 31159431
Virksomhedsvej 20, 9700 Brønderslev
forsyning@bronderslevforsyning.dk
tel: 98801589
bronderslevforsyning.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 139.35 | 165.21 | 178.53 | 157.55 | 184.36 |
Other operating income | 0.70 | 0.47 | |||
Costs of manufacturing | - 151.03 | - 154.52 | |||
Gross profit | 21.84 | 23.10 | 20.32 | 6.51 | 29.84 |
Costs of management | -13.73 | -16.32 | |||
Costs of distribution | -1.02 | -0.30 | |||
Wages and salaries | -18.79 | -20.54 | |||
Social security expenses | -4.14 | -4.73 | |||
Other operating expenses | -0.13 | -0.13 | |||
EBIT | 6.12 | 8.11 | 3.33 | -7.66 | 13.56 |
Other financial income | 16.99 | 5.61 | |||
Other financial expenses | -13.15 | -17.94 | |||
Pre-tax profit | -0.77 | 1.11 | -4.20 | -3.82 | 1.22 |
Income taxes | -0.00 | -0.01 | |||
Net earnings | -0.77 | 1.11 | -4.20 | -3.83 | 1.22 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 121.06 | 117.63 | |||
Buildings | 1 524.06 | 1 511.09 | |||
Machinery and equipment | 1.42 | 1.57 | |||
Advance payments and construction in progress | 37.55 | 58.93 | |||
Tangible assets total | 1 684.08 | 1 689.21 | |||
Investments total | 1 677.97 | 1 683.87 | 1 730.69 | ||
Long term receivables total | |||||
Raw materials and consumables | 1.46 | 1.07 | |||
Inventories total | 1.46 | 1.07 | |||
Current trade debtors | 5.51 | 8.21 | |||
Prepayments and accrued income | 0.40 | 0.44 | |||
Current other receivables | 20.14 | 18.62 | |||
Current deferred tax assets | 0.25 | 0.25 | |||
Short term receivables total | 26.30 | 27.52 | |||
Cash and bank deposits | 2.74 | 14.19 | |||
Cash and cash equivalents | 2.74 | 14.19 | |||
Balance sheet total (assets) | 1 677.97 | 1 683.87 | 1 730.69 | 1 714.59 | 1 732.00 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 067.88 | 1 068.99 | 1 066.75 | 1.50 | 1.50 |
Asset revaluation reserve | 438.00 | 423.58 | |||
Other reserves | 8.38 | 3.52 | |||
Retained earnings | 0.77 | -1.11 | 4.20 | 618.01 | 632.66 |
Profit of the financial year | -0.77 | 1.11 | -4.20 | -3.83 | 1.22 |
Shareholders equity total | 1 067.88 | 1 068.99 | 1 066.75 | 1 062.06 | 1 062.49 |
Provisions | 0.57 | 0.52 | |||
Non-current loans from credit institutions | 224.29 | 274.97 | |||
Non-current leasing loans | 130.72 | 149.52 | |||
Non-current accruals and deferred income | 79.53 | 86.91 | |||
Non-current other liabilities | 66.78 | 62.62 | |||
Non-current liabilities total | 501.32 | 574.01 | |||
Current loans from credit institutions | 92.70 | 49.71 | |||
Advances received | 1.50 | 0.22 | |||
Current trade creditors | 36.23 | 35.87 | |||
Other non-interest bearing current liabilities | 20.20 | 9.19 | |||
Current liabilities total | 150.64 | 94.98 | |||
Balance sheet total (liabilities) | 1 067.88 | 1 068.99 | 1 066.75 | 1 714.59 | 1 732.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.