Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Chapter 5 A/S — Credit Rating and Financial Key Figures
CVR number: 31158222
Sturlasgade 12 H, 2300 København S
tr@chapter5.dk
tel: 31254767
www.chapter5.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 219.40 | 13 322.73 | 13 729.95 | 16 813.88 | 19 196.47 |
| Employee benefit expenses | -3 430.71 | -4 191.29 | -6 394.59 | -8 223.53 | -9 836.27 |
| Total depreciation | - 386.66 | - 536.24 | - 444.06 | - 276.20 | - 232.21 |
| EBIT | 9 402.03 | 8 595.20 | 6 891.30 | 8 314.14 | 9 127.99 |
| Other financial income | 45.12 | 92.08 | 206.56 | ||
| Other financial expenses | - 448.15 | - 621.62 | - 175.82 | -4.50 | -3.42 |
| Pre-tax profit | 8 953.88 | 7 973.58 | 6 760.60 | 8 401.73 | 9 331.14 |
| Income taxes | -1 989.77 | -1 767.07 | -1 631.76 | -1 854.61 | -2 062.77 |
| Net earnings | 6 964.11 | 6 206.51 | 5 128.84 | 6 547.12 | 7 268.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 418.63 | 986.84 | 611.20 | 355.25 | 132.94 |
| Machinery and equipment | 192.33 | 87.88 | 19.46 | 29.20 | 19.30 |
| Tangible assets total | 1 610.96 | 1 074.72 | 630.66 | 384.45 | 152.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 621.25 | 4 884.44 | 1 805.50 | 2 449.26 | 2 920.09 |
| Current amounts owed by group member comp. | 11 944.91 | 15 155.35 | |||
| Prepayments and accrued income | 30.72 | 2.72 | 1.38 | 1.02 | 114.30 |
| Current other receivables | 5.50 | 192.88 | 615.21 | 598.50 | |
| Short term receivables total | 6 657.47 | 5 080.03 | 2 422.09 | 14 993.69 | 18 189.74 |
| Cash and bank deposits | 14 598.20 | 17 077.00 | 7 619.56 | ||
| Cash and cash equivalents | 14 598.20 | 17 077.00 | 7 619.56 | ||
| Balance sheet total (assets) | 22 866.63 | 23 231.75 | 10 672.31 | 15 378.14 | 18 341.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 680.00 | 680.00 | 680.00 | 680.00 | 680.00 |
| Shares repurchased | 7 000.00 | 6 000.00 | 4 000.00 | 4 000.00 | 6 000.00 |
| Retained earnings | -4 366.30 | -3 402.18 | -1 195.67 | -66.83 | 480.29 |
| Profit of the financial year | 6 964.11 | 6 206.51 | 5 128.84 | 6 547.12 | 7 268.37 |
| Shareholders equity total | 10 277.82 | 9 484.33 | 8 613.17 | 11 160.29 | 14 428.66 |
| Provisions | 76.02 | 60.19 | 25.86 | 20.68 | 19.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 102.53 | 166.71 | 78.65 | ||
| Current trade creditors | 1 415.83 | 1 091.34 | 369.71 | 350.67 | 250.37 |
| Current owed to group member | 8 429.05 | 9 164.38 | 36.38 | 12.68 | |
| Short-term deferred tax liabilities | 302.52 | 882.90 | 378.36 | 1 859.81 | 2 064.68 |
| Other non-interest bearing current liabilities | 2 365.39 | 2 548.61 | 1 182.69 | 1 783.60 | 1 487.83 |
| Current liabilities total | 12 512.80 | 13 687.23 | 2 033.28 | 4 197.18 | 3 894.20 |
| Balance sheet total (liabilities) | 22 866.63 | 23 231.75 | 10 672.31 | 15 378.14 | 18 341.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.