Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlæge Maja Fynbo Adams ApS — Credit Rating and Financial Key Figures
CVR number: 31151678
Slotsgade 2, 8700 Horsens
iankadams@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 200.48 | - 341.40 | - 338.75 | - 471.13 | - 312.89 |
| Employee benefit expenses | - 850.78 | - 851.05 | - 891.24 | - 883.33 | - 949.88 |
| Total depreciation | -56.91 | -73.49 | - 109.46 | - 111.31 | - 111.31 |
| EBIT | -1 108.17 | -1 265.94 | -1 339.46 | -1 465.78 | -1 374.08 |
| Other financial income | 77.35 | 45.94 | 85.75 | 146.13 | 36.02 |
| Other financial expenses | 91.79 | -60.63 | -72.36 | -95.91 | - 209.50 |
| Net income from associates (fin.) | 693.94 | 1 830.69 | 1 752.07 | 2 913.88 | 1 984.18 |
| Pre-tax profit | 757.89 | 550.06 | 426.00 | 1 498.32 | 436.62 |
| Income taxes | - 114.47 | -87.94 | -53.80 | -37.82 | -69.46 |
| Net earnings | 643.42 | 462.12 | 372.20 | 1 460.50 | 367.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 870.38 | 822.47 | 774.56 | 726.65 | 678.74 |
| Intangible assets total | 870.38 | 822.47 | 774.56 | 726.65 | 678.74 |
| Machinery and equipment | 51.00 | 245.42 | 220.87 | 157.47 | 94.07 |
| Tangible assets total | 51.00 | 245.42 | 220.87 | 157.47 | 94.07 |
| Participating interests | 1 566.33 | 1 731.45 | 1 933.35 | 4 568.04 | 5 073.73 |
| Investments total | 1 584.33 | 1 749.45 | 1 951.35 | 4 586.04 | 5 091.73 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 965.75 | 2 042.50 | 1 851.57 | 907.20 | 1 055.38 |
| Current other receivables | - 165.64 | 0.04 | |||
| Short term receivables total | 1 800.11 | 2 042.50 | 1 851.57 | 907.24 | 1 055.38 |
| Other current investments | 129.43 | 143.46 | 197.68 | 280.87 | 175.38 |
| Cash and bank deposits | 347.01 | 5.84 | |||
| Cash and cash equivalents | 476.45 | 143.46 | 197.68 | 280.87 | 181.23 |
| Balance sheet total (assets) | 4 782.27 | 5 003.29 | 4 996.02 | 6 658.27 | 7 101.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 126.00 | 126.00 |
| Shares repurchased | 381.37 | 114.40 | 117.80 | 121.00 | 135.00 |
| Other reserves | 1 201.33 | 1 366.45 | 1 568.35 | 1 628.97 | 1 757.12 |
| Retained earnings | 1 056.61 | 1 420.51 | 1 562.93 | 1 753.51 | 2 950.86 |
| Profit of the financial year | 643.42 | 462.12 | 372.20 | 1 460.50 | 367.16 |
| Shareholders equity total | 3 407.73 | 3 488.48 | 3 746.28 | 5 089.98 | 5 336.14 |
| Provisions | 96.48 | 118.24 | 141.19 | 161.61 | 182.89 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 913.30 | 1 026.82 | 765.97 | 988.75 | 970.63 |
| Current trade creditors | 20.00 | 20.00 | 30.00 | 32.00 | 33.00 |
| Short-term deferred tax liabilities | 85.97 | 63.82 | 16.83 | 2.70 | 22.59 |
| Other non-interest bearing current liabilities | 258.80 | 285.94 | 295.75 | 383.21 | 555.88 |
| Current liabilities total | 1 278.06 | 1 396.58 | 1 108.55 | 1 406.67 | 1 582.11 |
| Balance sheet total (liabilities) | 4 782.27 | 5 003.29 | 4 996.02 | 6 658.27 | 7 101.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.