BECKMAN COULTER DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 31088798
Åbenrå 23, 1124 København K
Income statement (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 312.36 | 906.06 | 59.43 | 40.47 | |
| Costs of manufacturing | - 296.97 | - 862.26 | -54.21 | -31.40 | |
| External services | -2.45 | -3.80 | -1.92 | -6.09 | |
| Gross profit | 1.54 | 12.95 | 39.99 | 3.31 | 2.97 |
| EBIT | 1.54 | 12.95 | 39.99 | 3.31 | 2.97 |
| Other financial income | 0.00 | 0.02 | 1.16 | ||
| Other financial expenses | -0.14 | -0.47 | -2.12 | -0.48 | -0.19 |
| Pre-tax profit | 1.41 | 12.49 | 37.87 | 2.85 | 3.94 |
| Income taxes | -0.31 | -2.75 | -8.49 | -0.70 | -0.87 |
| Net earnings | 1.09 | 9.74 | 29.38 | 2.15 | 3.08 |
Assets (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1.74 | 4.14 | 0.72 | 1.72 | 0.72 |
| Inventories total | 1.74 | 4.14 | 0.72 | 1.72 | 0.72 |
| Current trade debtors | 5.82 | 200.16 | 84.82 | 13.86 | 13.90 |
| Current amounts owed by group member comp. | 10.45 | 52.39 | 0.26 | 41.53 | 40.96 |
| Short term receivables total | 16.26 | 252.55 | 85.08 | 55.39 | 54.86 |
| Balance sheet total (assets) | 18.01 | 256.69 | 85.80 | 57.10 | 55.58 |
Equity and liabilities (mDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Retained earnings | 6.28 | 7.38 | 17.11 | 46.49 | 48.65 |
| Profit of the financial year | 1.09 | 9.74 | 29.38 | 2.15 | 3.08 |
| Shareholders equity total | 7.50 | 17.24 | 46.62 | 48.77 | 51.85 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.30 | 1.24 | 0.00 | 0.12 | 0.00 |
| Current owed to group member | 6.24 | 162.49 | 21.43 | 5.99 | 1.71 |
| Short-term deferred tax liabilities | 0.31 | 2.75 | 8.49 | 0.70 | 0.87 |
| Other non-interest bearing current liabilities | 2.46 | 72.05 | 9.05 | 1.44 | 1.11 |
| Accruals and deferred income | 1.20 | 0.93 | 0.22 | 0.08 | 0.05 |
| Current liabilities total | 10.50 | 239.45 | 39.19 | 8.33 | 3.74 |
| Balance sheet total (liabilities) | 18.01 | 256.69 | 85.80 | 57.10 | 55.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.