Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LKN BYG & ANLÆG A/S — Credit Rating and Financial Key Figures
CVR number: 31088097
Havrekær 38, 5474 Veflinge
tel: 64801519
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 296.53 | 13 913.26 | 14 306.31 | 15 633.39 | 11 437.25 |
| Employee benefit expenses | -9 477.28 | -10 627.45 | -12 646.61 | -13 490.57 | -8 898.87 |
| Total depreciation | -1 361.12 | -1 728.56 | -1 634.91 | -1 847.37 | -1 604.19 |
| EBIT | 458.12 | 1 557.25 | 24.79 | 295.45 | 934.19 |
| Other financial income | 1.74 | 1.41 | 41.12 | 124.94 | 247.97 |
| Other financial expenses | - 329.63 | - 313.55 | - 581.07 | - 878.36 | - 768.91 |
| Reduction non-current investment assets | -5.00 | ||||
| Pre-tax profit | 125.23 | 1 245.11 | - 515.16 | - 457.96 | 413.25 |
| Income taxes | -47.27 | - 275.17 | 111.39 | 98.80 | - 107.38 |
| Net earnings | 77.96 | 969.94 | - 403.77 | - 359.17 | 305.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 817.74 | 3 701.61 | 3 585.48 | 3 469.35 | 3 353.22 |
| Buildings | 3 441.32 | 5 387.72 | 6 601.09 | 6 137.42 | 5 267.80 |
| Machinery and equipment | 2 343.21 | 2 547.13 | 2 916.62 | 2 112.91 | 2 500.01 |
| Tangible assets total | 9 602.27 | 11 636.47 | 13 103.19 | 11 719.67 | 11 121.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 673.25 | 800.00 | 1 030.01 | 1 091.71 | 1 081.42 |
| Inventories total | 673.25 | 800.00 | 1 030.01 | 1 091.71 | 1 081.42 |
| Current trade debtors | 3 069.71 | 4 955.56 | 4 704.96 | 5 023.04 | 4 393.24 |
| Current amounts owed by group member comp. | 1 504.02 | 1 161.97 | 1 412.36 | 2 028.05 | |
| Prepayments and accrued income | 349.99 | 505.14 | 551.12 | 530.00 | 515.52 |
| Current other receivables | 1 530.92 | 3 102.30 | 561.34 | 735.22 | 311.22 |
| Short term receivables total | 4 950.61 | 10 067.03 | 6 979.40 | 7 700.61 | 7 248.04 |
| Balance sheet total (assets) | 15 226.13 | 22 503.50 | 21 112.59 | 20 512.00 | 19 450.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 089.36 | 1 167.32 | 2 137.26 | 1 733.49 | 1 374.32 |
| Profit of the financial year | 77.96 | 969.94 | - 403.77 | - 359.17 | 305.87 |
| Shareholders equity total | 1 667.32 | 2 637.26 | 2 233.49 | 1 874.32 | 2 180.19 |
| Provisions | 978.11 | 1 253.28 | 1 168.42 | 1 069.62 | 1 177.00 |
| Non-current loans from credit institutions | 1 492.93 | 1 350.02 | 1 239.05 | 1 140.14 | 1 038.69 |
| Non-current leasing loans | 2 220.28 | 4 055.40 | 5 867.73 | 4 570.45 | 4 067.94 |
| Non-current other liabilities | 174.40 | 174.40 | 174.40 | 174.40 | 174.40 |
| Non-current liabilities total | 3 887.61 | 5 579.82 | 7 281.18 | 5 884.99 | 5 281.02 |
| Current loans from credit institutions | 2 654.47 | 5 434.48 | 4 506.02 | 5 614.50 | 5 747.61 |
| Advances received | 66.50 | 350.00 | 1 325.00 | 165.50 | 559.32 |
| Current trade creditors | 1 385.84 | 5 122.25 | 2 731.56 | 2 931.58 | 2 243.50 |
| Current owed to participating | 1.20 | 1.24 | 1.24 | 204.50 | 118.26 |
| Current owed to group member | 600.61 | 262.97 | 1.24 | ||
| Other non-interest bearing current liabilities | 3 962.75 | 1 839.92 | 1 841.51 | 2 697.79 | 2 128.09 |
| Accruals and deferred income | 21.72 | 22.29 | 24.19 | 67.95 | 15.50 |
| Current liabilities total | 8 693.09 | 13 033.14 | 10 429.51 | 11 683.06 | 10 812.28 |
| Balance sheet total (liabilities) | 15 226.13 | 22 503.50 | 21 112.59 | 20 512.00 | 19 450.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.