SUNE CHRISTESEN ApS — Credit Rating and Financial Key Figures
CVR number: 31084725
Egtvedvej 105, 6040 Egtved
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -60.20 | -63.63 | -67.86 | -61.73 | -53.35 |
| EBIT | -60.20 | -63.63 | -67.86 | -61.73 | -53.35 |
| Other financial income | 2 358.68 | 657.58 | 3 408.77 | 620.43 | 3 656.77 |
| Other financial expenses | - 142.53 | -20.95 | -4 296.77 | -10.05 | |
| Net income from associates (fin.) | 1 395.31 | 858.91 | 468.29 | 217.92 | 153.00 |
| Pre-tax profit | 3 693.79 | 1 310.33 | 3 788.24 | -3 520.15 | 3 746.36 |
| Income taxes | -79.80 | -99.90 | - 729.87 | 822.40 | - 790.37 |
| Net earnings | 3 613.99 | 1 210.43 | 3 058.37 | -2 697.75 | 2 955.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 453.44 | 2 313.87 | 2 272.38 | 8 321.77 | 8 327.17 |
| Participating interests | 43.08 | 41.56 | 39.34 | 36.87 | 34.47 |
| Investments total | 1 496.52 | 2 355.43 | 2 311.72 | 8 358.64 | 8 361.64 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 276.32 | 6 988.68 | 6 074.67 | 2.74 | |
| Current owed by particip. interest comp. | 105.00 | ||||
| Current other receivables | 1 761.00 | 126.84 | 16.54 | ||
| Current deferred tax assets | 721.73 | 310.96 | 143.05 | 1 075.34 | 383.09 |
| Short term receivables total | 6 864.05 | 7 426.48 | 6 234.26 | 1 075.34 | 385.84 |
| Other current investments | 14 773.11 | 14 403.50 | 20 635.49 | 17 344.93 | 23 655.46 |
| Cash and bank deposits | 6 298.94 | 5 302.00 | 3 307.82 | 2 958.42 | 236.49 |
| Cash and cash equivalents | 21 072.04 | 19 705.50 | 23 943.30 | 20 303.35 | 23 891.94 |
| Balance sheet total (assets) | 29 432.61 | 29 487.41 | 32 489.28 | 29 737.33 | 32 639.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 896.52 | 1 755.43 | 1 540.72 | 1 608.64 | 1 641.64 |
| Retained earnings | 23 641.47 | 26 340.05 | 27 707.99 | 30 639.54 | 27 847.79 |
| Profit of the financial year | 3 613.99 | 1 210.43 | 3 058.37 | -2 697.75 | 2 955.99 |
| Shareholders equity total | 28 332.28 | 29 487.41 | 32 489.28 | 29 734.33 | 32 631.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 8.00 | |||
| Current owed to group member | 1 100.00 | ||||
| Other non-interest bearing current liabilities | 0.33 | ||||
| Current liabilities total | 1 100.33 | 3.00 | 8.00 | ||
| Balance sheet total (liabilities) | 29 432.61 | 29 487.41 | 32 489.28 | 29 737.33 | 32 639.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.