MISKO Holding ApS
CVR number: 31083508
Bygmarken 40, Nr Bjert 6000 Kolding
michael@skovsgaards.dk
tel: 22108045
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.64 | ||||
| Other operating expenses | -10.26 | -2.95 | -2.95 | -2.90 | |
| EBIT | -6.64 | -10.26 | -2.95 | -2.95 | -2.90 |
| Other financial income | 7.62 | 9.48 | 10.76 | 42.85 | 3.72 |
| Other financial expenses | -1.10 | -2.11 | -16.81 | -32.92 | |
| Reduction non-current investment assets | -66.99 | ||||
| Pre-tax profit | -67.11 | -0.78 | 5.71 | 23.08 | -32.11 |
| Income taxes | 1.87 | 1.10 | -1.26 | -5.08 | 7.06 |
| Net earnings | -65.24 | 0.33 | 4.45 | 18.00 | -25.05 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 841.86 | 1 002.69 | 1 213.45 | 1 521.30 | 1 514.16 |
| Long term receivables total | 841.86 | 1 002.69 | 1 213.45 | 1 521.30 | 1 514.16 |
| Inventories total | |||||
| Current other receivables | 0.53 | 1.97 | |||
| Current deferred tax assets | 8.37 | 9.48 | 8.23 | 3.14 | 10.21 |
| Short term receivables total | 8.91 | 11.45 | 8.23 | 3.14 | 10.21 |
| Cash and bank deposits | 0.03 | 0.32 | 0.02 | 28.13 | |
| Cash and cash equivalents | 0.03 | 0.32 | 0.02 | 28.13 | |
| Balance sheet total (assets) | 850.79 | 1 014.14 | 1 222.00 | 1 524.46 | 1 552.49 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 729.03 | 663.79 | 664.12 | 668.57 | 686.58 |
| Profit of the financial year | -65.24 | 0.33 | 4.45 | 18.00 | -25.05 |
| Shareholders equity total | 788.79 | 789.12 | 793.57 | 811.57 | 786.53 |
| Non-current owed to group member | 62.00 | 64.10 | 65.60 | 68.25 | 68.90 |
| Non-current other liabilities | 160.73 | ||||
| Non-current deferred tax liabilities | 362.83 | 644.64 | 697.06 | ||
| Non-current liabilities total | 62.00 | 224.83 | 428.43 | 712.89 | 765.96 |
| Current loans from credit institutions | 0.19 | ||||
| Current liabilities total | 0.19 | ||||
| Balance sheet total (liabilities) | 850.79 | 1 014.14 | 1 222.00 | 1 524.46 | 1 552.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.