De 5 Skove ApS — Credit Rating and Financial Key Figures
CVR number: 31076781
Lautrupvang 6, 2750 Ballerup
jj@consolidated.dk
tel: 21680540
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 479.62 | 2 253.05 | |||
| Other operating income | 19.25 | 160.54 | |||
| Purchases during the financial year | - 959.59 | - 456.45 | |||
| External services | -1 874.16 | -1 454.65 | |||
| Gross profit | 626.47 | 646.21 | 656.45 | 665.12 | 502.49 |
| Employee benefit expenses | - 455.94 | - 421.44 | - 486.23 | - 513.75 | - 435.91 |
| Total depreciation | - 200.81 | - 205.16 | - 150.13 | - 128.52 | - 111.72 |
| EBIT | -30.28 | 19.60 | 20.09 | 22.85 | -45.15 |
| Other financial income | 15.93 | ||||
| Other financial expenses | -3.12 | -28.80 | -23.26 | -21.25 | 47.09 |
| Pre-tax profit | -33.40 | 6.73 | -3.17 | 1.60 | 1.94 |
| Income taxes | -20.77 | 72.57 | 48.85 | -15.16 | -1.03 |
| Net earnings | -54.17 | 79.30 | 45.69 | -13.56 | 0.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12.60 | 5.54 | 2.98 | ||
| Machinery and equipment | 435.58 | 387.70 | 368.14 | 190.52 | 695.76 |
| Tangible assets total | 448.18 | 393.23 | 371.12 | 190.52 | 695.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.75 | 25.00 | |||
| Current amounts owed by group member comp. | 1 281.03 | 1 282.70 | 1 971.42 | 1 520.96 | |
| Prepayments and accrued income | 218.42 | 276.02 | 221.19 | 225.00 | 104.69 |
| Current other receivables | 50.67 | 47.94 | 574.24 | 77.50 | 63.45 |
| Current deferred tax assets | 48.79 | 24.97 | 15.62 | ||
| Short term receivables total | 269.09 | 1 616.74 | 2 151.91 | 2 298.89 | 1 704.72 |
| Cash and bank deposits | 626.09 | 856.43 | 457.07 | 483.85 | 235.69 |
| Cash and cash equivalents | 626.09 | 856.43 | 457.07 | 483.85 | 235.69 |
| Balance sheet total (assets) | 1 343.36 | 2 866.41 | 2 980.10 | 2 973.26 | 2 636.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Retained earnings | 63.36 | 2 004.18 | 2 083.48 | 2 129.17 | 2 115.60 |
| Profit of the financial year | -54.17 | 79.30 | 45.69 | -13.56 | 0.92 |
| Shareholders equity total | 139.18 | 2 218.48 | 2 264.17 | 2 250.60 | 2 251.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 133.45 | 79.97 | 202.23 | 133.15 | 159.69 |
| Current owed to group member | 683.79 | ||||
| Short-term deferred tax liabilities | 20.77 | ||||
| Other non-interest bearing current liabilities | 366.17 | 567.96 | 513.70 | 589.50 | 224.95 |
| Current liabilities total | 1 204.18 | 647.93 | 715.94 | 722.65 | 384.65 |
| Balance sheet total (liabilities) | 1 343.36 | 2 866.41 | 2 980.10 | 2 973.26 | 2 636.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.