Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P.A.S ApS — Credit Rating and Financial Key Figures
CVR number: 31075491
Kagstrupvej 2, 4160 Herlufmagle
hh@farmtech.dk
tel: 23438404
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 385.06 | 1 642.25 | 3 117.70 | 3 883.76 | 4 887.07 |
| Employee benefit expenses | - 389.19 | - 538.59 | - 452.35 | -1 358.23 | -1 405.13 |
| Total depreciation | -50.11 | -49.40 | -50.47 | -65.10 | -53.66 |
| EBIT | 1 945.76 | 1 054.26 | 2 614.88 | 2 460.43 | 3 428.28 |
| Other financial income | 14.14 | 11.82 | 23.63 | ||
| Other financial expenses | -30.32 | -53.61 | -5.75 | -13.69 | -7.55 |
| Pre-tax profit | 1 915.43 | 1 000.65 | 2 623.28 | 2 458.56 | 3 444.36 |
| Income taxes | - 423.69 | - 219.60 | - 580.30 | - 544.45 | - 759.77 |
| Net earnings | 1 491.75 | 781.05 | 2 042.98 | 1 914.11 | 2 684.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 82.36 | 65.39 | 48.42 | ||
| Machinery and equipment | 173.85 | 124.45 | 76.47 | 63.34 | 157.10 |
| Tangible assets total | 173.85 | 124.45 | 158.83 | 128.72 | 205.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 886.54 | 1 184.16 | 1 181.39 | 2 193.84 | 3 027.10 |
| Advance payments | 419.23 | 199.65 | |||
| Inventories total | 886.54 | 1 184.16 | 1 600.62 | 2 393.49 | 3 027.10 |
| Current trade debtors | 438.47 | 971.90 | 1 337.90 | 1 369.24 | 911.61 |
| Current amounts owed by group member comp. | 398.90 | ||||
| Prepayments and accrued income | 15.00 | ||||
| Current other receivables | 45.82 | 108.85 | |||
| Current deferred tax assets | 296.59 | 76.99 | 7.06 | 6.67 | |
| Short term receivables total | 750.06 | 1 094.71 | 1 446.75 | 1 376.29 | 1 317.18 |
| Cash and bank deposits | 1 540.43 | 1 874.95 | 1 883.44 | 1 196.83 | 1 450.95 |
| Cash and cash equivalents | 1 540.43 | 1 874.95 | 1 883.44 | 1 196.83 | 1 450.95 |
| Balance sheet total (assets) | 3 350.87 | 4 278.26 | 5 089.64 | 5 095.33 | 6 000.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 1 500.00 | 2 000.00 | 1 500.00 | 2 650.00 |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 648.89 | 640.64 | - 578.31 | -35.33 | - 771.22 |
| Profit of the financial year | 1 491.75 | 781.05 | 2 042.98 | 1 914.11 | 2 684.59 |
| Shareholders equity total | 2 765.64 | 3 046.69 | 3 589.67 | 3 503.78 | 3 688.37 |
| Provisions | 0.76 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.33 | 0.70 | |||
| Advances received | 150.47 | ||||
| Current trade creditors | 134.81 | 1 222.92 | 956.64 | 647.63 | 1 083.51 |
| Current owed to group member | 131.00 | 8.29 | 65.37 | ||
| Short-term deferred tax liabilities | 502.54 | 552.27 | 759.38 | ||
| Other non-interest bearing current liabilities | 319.43 | 0.03 | 40.02 | 326.29 | 318.31 |
| Current liabilities total | 585.24 | 1 231.57 | 1 499.20 | 1 591.55 | 2 312.37 |
| Balance sheet total (liabilities) | 3 350.87 | 4 278.26 | 5 089.64 | 5 095.33 | 6 000.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.