AKA Architects A/S
CVR number: 31074665
Vestergade 29, 7620 Lemvig
jv@vp-ark.dk
tel: 97810777
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9.50 | -4.55 | -4.80 | -4.88 | -5.00 |
EBIT | 9.50 | -4.55 | -4.80 | -4.88 | -5.00 |
Other financial income | 0.57 | ||||
Other financial expenses | -0.01 | -0.01 | -8.04 | ||
Pre-tax profit | 9.50 | -4.56 | -4.81 | -12.91 | -4.43 |
Income taxes | 87.01 | 1.07 | 1.10 | ||
Net earnings | 9.50 | -4.56 | 82.20 | -11.84 | -3.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 16.07 | 1.14 | 2.34 | 1.22 | 1.25 |
Current deferred tax assets | 87.01 | 4.61 | 5.71 | ||
Short term receivables total | 16.07 | 1.14 | 89.35 | 5.82 | 6.96 |
Cash and bank deposits | 1.13 | 2.19 | |||
Cash and cash equivalents | 1.13 | 2.19 | |||
Balance sheet total (assets) | 17.20 | 3.33 | 89.35 | 5.82 | 6.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Retained earnings | -1 417.44 | -1 407.94 | -1 412.49 | -1 330.29 | -1 342.13 |
Profit of the financial year | 9.50 | -4.56 | 82.20 | -11.84 | -3.33 |
Shareholders equity total | - 807.94 | - 812.49 | - 730.29 | - 742.13 | - 745.46 |
Non-current liabilities total | |||||
Current trade creditors | 5.70 | 5.70 | 5.70 | 5.70 | 11.95 |
Current owed to group member | 819.44 | 810.13 | 813.94 | 736.57 | 736.57 |
Other non-interest bearing current liabilities | 5.69 | 3.90 | |||
Current liabilities total | 825.14 | 815.83 | 819.64 | 747.96 | 752.42 |
Balance sheet total (liabilities) | 17.20 | 3.33 | 89.35 | 5.82 | 6.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.