Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frank Iversen Consult ApS — Credit Rating and Financial Key Figures
CVR number: 31074495
Hoelvej 2, 8370 Hadsten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.86 | -47.51 | 656.69 | -16.08 | 53.79 |
| Employee benefit expenses | - 399.90 | - 690.95 | - 211.13 | - 259.25 | - 123.10 |
| EBIT | - 423.75 | - 738.45 | 445.56 | - 275.33 | -69.31 |
| Other financial income | 17.71 | 9.33 | 3.06 | 1.40 | 10.83 |
| Other financial expenses | -17.18 | -28.02 | -6.03 | -7.12 | -6.79 |
| Net income from associates (fin.) | 1 022.65 | 620.77 | -2.37 | ||
| Pre-tax profit | 599.43 | - 136.37 | 440.22 | - 281.05 | -65.26 |
| Income taxes | -93.57 | 22.10 | -99.16 | -0.49 | |
| Net earnings | 505.86 | - 114.27 | 341.06 | - 281.05 | -65.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 201.39 | 33.97 | |||
| Investments total | 219.39 | 51.96 | 18.00 | 18.00 | 18.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 254.66 | 9.00 | |||
| Current owed by particip. interest comp. | 760.91 | 261.48 | |||
| Current other receivables | 77.82 | 40.00 | 0.58 | ||
| Current deferred tax assets | 22.47 | 14.49 | 0.24 | ||
| Short term receivables total | 838.73 | 323.95 | 254.66 | 15.06 | 9.24 |
| Other current investments | 17.26 | 15.56 | 17.42 | 16.22 | 24.91 |
| Cash and bank deposits | 595.30 | 1 070.00 | 797.55 | 447.88 | 362.01 |
| Cash and cash equivalents | 612.56 | 1 085.56 | 814.97 | 464.10 | 386.91 |
| Balance sheet total (assets) | 1 670.68 | 1 461.47 | 1 087.63 | 497.16 | 414.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 608.00 | 122.00 | 135.00 | 116.50 |
| Retained earnings | 595.64 | 493.51 | 257.23 | 463.30 | 65.75 |
| Profit of the financial year | 505.86 | - 114.27 | 341.06 | - 281.05 | -65.75 |
| Shareholders equity total | 1 340.90 | 1 112.23 | 845.30 | 442.25 | 241.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 5.00 | 32.45 | 11.00 | 11.50 |
| Current owed to participating | 210.65 | 328.14 | 37.91 | 42.10 | 147.44 |
| Short-term deferred tax liabilities | 93.15 | 62.27 | |||
| Other non-interest bearing current liabilities | 22.98 | 16.10 | 109.69 | 1.82 | 13.72 |
| Current liabilities total | 329.78 | 349.24 | 242.33 | 54.91 | 172.65 |
| Balance sheet total (liabilities) | 1 670.68 | 1 461.47 | 1 087.63 | 497.16 | 414.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.