Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KPN ODENSE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31058554
Over-Holluf-Vej 83, Over Holluf 5220 Odense SØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 178.75 | 179.95 | 177.33 | 180.48 | 177.07 |
| Total depreciation | -45.92 | -45.92 | -45.92 | -45.92 | -45.92 |
| EBIT | 132.83 | 134.03 | 131.40 | 134.56 | 131.15 |
| Other financial income | 37.77 | 46.78 | 92.20 | 77.18 | 153.82 |
| Other financial expenses | -27.58 | -13.27 | -19.55 | -40.18 | -3.39 |
| Net income from associates (fin.) | 1 199.57 | 391.90 | 362.25 | 377.53 | 212.89 |
| Pre-tax profit | 1 342.58 | 559.43 | 566.29 | 549.09 | 494.47 |
| Income taxes | -33.32 | -37.78 | -45.06 | -41.53 | -61.56 |
| Net earnings | 1 309.26 | 521.65 | 521.23 | 507.55 | 432.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 136.98 | 2 091.06 | 2 045.14 | 1 999.21 | 1 953.29 |
| Tangible assets total | 2 136.98 | 2 091.06 | 2 045.14 | 1 999.21 | 1 953.29 |
| Holdings in group member companies | 2 233.40 | 1 391.90 | 1 362.25 | 1 377.53 | 1 212.89 |
| Participating interests | 175.00 | 175.00 | 175.00 | 175.00 | 188.33 |
| Investments total | 2 408.40 | 1 566.90 | 1 537.25 | 1 552.54 | 1 401.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 945.06 | 1 595.70 | 1 389.80 | 1 251.24 | 1 812.23 |
| Current owed by particip. interest comp. | 421.82 | 436.99 | 454.47 | 468.33 | 1 936.14 |
| Current other receivables | 100.00 | 100.00 | 50.40 | ||
| Current deferred tax assets | 114.27 | 82.74 | |||
| Short term receivables total | 1 466.88 | 2 132.68 | 1 844.26 | 1 833.84 | 3 881.52 |
| Cash and bank deposits | 389.15 | 801.17 | 1 472.77 | 1 326.05 | 344.75 |
| Cash and cash equivalents | 389.15 | 801.17 | 1 472.77 | 1 326.05 | 344.75 |
| Balance sheet total (assets) | 6 401.42 | 6 591.82 | 6 899.42 | 6 711.64 | 7 580.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 083.06 | 1 083.06 | 1 083.06 | 1 083.06 | 1 083.06 |
| Retained earnings | 2 684.04 | 3 878.89 | 4 282.74 | 4 681.97 | 5 054.52 |
| Profit of the financial year | 1 309.26 | 521.65 | 521.23 | 507.55 | 432.91 |
| Shareholders equity total | 5 314.35 | 5 723.00 | 6 129.83 | 6 519.58 | 6 830.50 |
| Provisions | 81.14 | 92.18 | 101.95 | 115.06 | 125.16 |
| Non-current loans from credit institutions | 600.90 | 544.46 | 490.57 | ||
| Non-current liabilities total | 600.90 | 544.46 | 490.57 | ||
| Current loans from credit institutions | 60.00 | 60.00 | 60.00 | ||
| Short-term deferred tax liabilities | 312.07 | 113.77 | 84.12 | 44.04 | 88.79 |
| Other non-interest bearing current liabilities | 32.95 | 58.40 | 32.95 | 32.95 | 536.34 |
| Current liabilities total | 405.02 | 232.17 | 177.07 | 76.99 | 625.13 |
| Balance sheet total (liabilities) | 6 401.42 | 6 591.82 | 6 899.42 | 6 711.64 | 7 580.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.