Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
108MEDIA ApS — Credit Rating and Financial Key Figures
CVR number: 31049555
Vandværksvej 26, 2670 Greve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.52 | -0.94 | -0.96 | -0.66 | -2.88 |
| Other operating expenses | -61.50 | ||||
| EBIT | -1.52 | -0.94 | -62.46 | -0.66 | -2.88 |
| Other financial income | 24.25 | 93.41 | 160.04 | 93.49 | 140.59 |
| Other financial expenses | -62.60 | -31.43 | -59.53 | -82.60 | - 132.16 |
| Pre-tax profit | 3 044.84 | -1 107.12 | 1 949.21 | 622.86 | - 253.46 |
| Income taxes | -63.87 | -3.65 | -66.15 | - 308.52 | 425.66 |
| Net earnings | 2 980.97 | -1 110.77 | 1 883.06 | 314.34 | 172.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 045.63 | 2 665.80 | 3 691.67 | 2 062.75 | 3 155.66 |
| Investments total | 5 045.63 | 2 665.80 | 3 691.67 | 2 062.75 | 3 155.66 |
| Non-current loans receivable | 117.37 | 117.37 | |||
| Non-current other receivables | 12.31 | 117.37 | 26.75 | ||
| Long term receivables total | 12.31 | 117.37 | 117.37 | 144.12 | |
| Inventories total | |||||
| Current owed by particip. interest comp. | 500.00 | 550.00 | 555.53 | ||
| Current other receivables | 0.02 | 19.33 | 24.18 | 34.32 | 37.60 |
| Current deferred tax assets | 19.26 | 2.05 | 12.32 | 3.24 | 395.20 |
| Short term receivables total | 19.28 | 21.38 | 536.50 | 587.56 | 988.32 |
| Other current investments | 2 057.68 | 2 948.06 | 3 393.23 | 5 249.17 | 4 022.58 |
| Cash and bank deposits | 270.95 | 590.86 | 421.43 | 1 638.84 | 1 335.31 |
| Cash and cash equivalents | 2 328.63 | 3 538.91 | 3 814.67 | 6 888.01 | 5 357.90 |
| Balance sheet total (assets) | 7 393.54 | 6 238.40 | 8 160.21 | 9 655.69 | 9 645.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 3 538.48 | 2 408.65 | 3 990.39 | 3 311.47 | 4 854.38 |
| Retained earnings | -82.06 | 3 971.53 | 1 220.12 | 3 721.11 | 2 425.03 |
| Profit of the financial year | 2 980.97 | -1 110.77 | 1 883.06 | 314.34 | 172.20 |
| Shareholders equity total | 6 623.88 | 5 456.61 | 7 282.47 | 7 537.91 | 7 649.11 |
| Non-current deferred tax liabilities | 58.28 | 37.30 | 287.64 | ||
| Non-current liabilities total | 58.28 | 37.30 | 287.64 | ||
| Short-term deferred tax liabilities | 12.35 | 2.42 | |||
| Other non-interest bearing current liabilities | 711.37 | 781.79 | 840.44 | 1 817.78 | 1 994.47 |
| Current liabilities total | 711.37 | 781.79 | 840.44 | 1 830.13 | 1 996.88 |
| Balance sheet total (liabilities) | 7 393.54 | 6 238.40 | 8 160.21 | 9 655.69 | 9 645.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.