Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Eficode A/S — Credit Rating and Financial Key Figures
CVR number: 30987225
Njalsgade 76, 2300 København S
info@praqma.net
tel: 36772762
www.praqma.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 403.05 | 25 860.94 | 33 664.29 | 32 833.68 | 15 218.81 |
| Employee benefit expenses | -20 196.25 | -18 875.97 | -21 209.43 | -24 074.80 | -12 861.72 |
| Total depreciation | -50.80 | -68.22 | -74.34 | -82.69 | -31.10 |
| EBIT | 156.00 | 6 916.75 | 12 380.53 | 8 676.19 | 2 325.99 |
| Other financial income | 23.69 | 0.81 | 450.26 | 787.67 | - 335.37 |
| Other financial expenses | - 342.73 | - 238.87 | - 373.77 | - 150.36 | - 428.08 |
| Pre-tax profit | - 163.03 | 6 678.69 | 12 457.02 | 9 313.50 | 1 562.54 |
| Income taxes | -4.45 | -1 449.80 | -2 768.81 | -2 079.88 | - 413.48 |
| Net earnings | - 167.48 | 5 228.89 | 9 688.21 | 7 233.62 | 1 149.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 127.03 | 95.04 | 94.33 | 79.17 | 59.19 |
| Machinery and equipment | 56.49 | 78.01 | 65.43 | 21.90 | 10.78 |
| Tangible assets total | 183.52 | 173.05 | 159.76 | 101.07 | 69.97 |
| Holdings in group member companies | 8 664.97 | ||||
| Investments total | 375.35 | 354.94 | 357.35 | 394.19 | 9 059.17 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8 860.90 | 13 241.28 | 16 705.42 | 25 985.23 | 55 717.54 |
| Current amounts owed by group member comp. | 1 683.72 | 301.57 | 2 078.37 | 6 663.81 | 5 331.52 |
| Prepayments and accrued income | 18.48 | 44.01 | 63.92 | ||
| Current other receivables | 222.37 | 94.31 | 306.58 | 48.82 | |
| Current deferred tax assets | 11.55 | ||||
| Short term receivables total | 10 797.02 | 13 542.85 | 18 922.12 | 32 955.62 | 61 161.80 |
| Cash and bank deposits | 1 474.49 | 5 591.94 | 12 672.99 | 356.47 | 1.99 |
| Cash and cash equivalents | 1 474.49 | 5 591.94 | 12 672.99 | 356.47 | 1.99 |
| Balance sheet total (assets) | 12 830.39 | 19 662.77 | 32 112.21 | 33 807.35 | 70 292.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 511.00 | 511.00 | 511.00 | 511.00 |
| Shares repurchased | 14 000.00 | 7 230.00 | |||
| Other reserves | -4 000.00 | ||||
| Retained earnings | 1 616.56 | 3 317.25 | -9 453.86 | -6 995.65 | 237.96 |
| Profit of the financial year | - 167.48 | 5 228.89 | 9 688.21 | 7 233.62 | 1 149.05 |
| Shareholders equity total | 1 950.08 | 9 057.14 | 10 745.35 | 7 978.96 | 1 898.02 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 48.21 | 1 890.24 | 1 388.72 | 1 403.63 | |
| Current trade creditors | 1 602.93 | 3 926.56 | 6 129.39 | 10 572.37 | 31 913.68 |
| Current owed to group member | 5 020.75 | 1 173.78 | 4 302.47 | 3 197.47 | 17 955.19 |
| Short-term deferred tax liabilities | 4 618.53 | 2 187.55 | |||
| Other non-interest bearing current liabilities | 4 208.42 | 4 925.68 | 7 875.76 | 4 979.59 | 12 009.53 |
| Accruals and deferred income | 579.61 | 1 169.00 | 1 071.71 | 2 925.32 | |
| Current liabilities total | 10 880.31 | 10 605.63 | 21 366.86 | 25 828.39 | 68 394.90 |
| Balance sheet total (liabilities) | 12 830.39 | 19 662.77 | 32 112.21 | 33 807.35 | 70 292.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.