HOT CATERING A/S — Credit Rating and Financial Key Figures
CVR number: 30917766
Skovvangs Alle 13, Ganløse Mørke 3660 Stenløse
skj@hotcatering.dk
tel: 22462820
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.31 | -15.22 | -10.49 | -10.34 | -6.92 |
| Total depreciation | -26.47 | -26.47 | -22.04 | -58.77 | -58.77 |
| EBIT | -31.79 | -41.69 | -32.52 | -69.11 | -65.69 |
| Other financial income | 11.65 | 11.72 | 23.92 | 26.94 | 45.05 |
| Other financial expenses | -10.21 | -10.53 | -21.98 | -34.49 | -94.53 |
| Net income from associates (fin.) | 99.61 | -99.61 | |||
| Pre-tax profit | 69.26 | - 140.10 | -30.59 | -76.66 | - 115.17 |
| Income taxes | -8.21 | 23.81 | -16.14 | 16.86 | -29.71 |
| Net earnings | 61.05 | - 116.29 | -46.72 | -59.79 | - 144.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 48.51 | 22.04 | 528.91 | 470.14 | |
| Tangible assets total | 48.51 | 22.04 | 528.91 | 470.14 | |
| Holdings in group member companies | 99.61 | ||||
| Investments total | 99.61 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 586.26 | 597.99 | 621.91 | 648.85 | 693.89 |
| Current other receivables | 1.79 | 4.68 | 7.30 | 156.19 | 157.61 |
| Current deferred tax assets | 36.59 | 60.40 | 44.27 | 61.13 | 31.42 |
| Short term receivables total | 624.64 | 663.07 | 673.48 | 866.16 | 882.93 |
| Cash and bank deposits | 2.67 | 2.17 | 0.04 | ||
| Cash and cash equivalents | 2.67 | 2.17 | 0.04 | ||
| Balance sheet total (assets) | 775.43 | 687.28 | 673.48 | 1 395.12 | 1 353.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 321.73 | - 260.68 | - 376.96 | - 423.68 | - 483.47 |
| Profit of the financial year | 61.05 | - 116.29 | -46.72 | -59.79 | - 144.88 |
| Shareholders equity total | 239.32 | 123.04 | 76.32 | 16.53 | - 128.35 |
| Non-current loans from credit institutions | 0.18 | ||||
| Non-current liabilities total | 0.18 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 6.29 | 6.29 |
| Current owed to participating | 119.14 | 127.57 | 133.48 | 139.27 | 148.94 |
| Current owed to group member | 400.57 | 420.27 | 447.27 | 1 221.64 | 1 314.63 |
| Other non-interest bearing current liabilities | 11.40 | 11.40 | 11.40 | 11.40 | 11.40 |
| Current liabilities total | 536.11 | 564.24 | 597.16 | 1 378.59 | 1 481.25 |
| Balance sheet total (liabilities) | 775.43 | 687.28 | 673.48 | 1 395.12 | 1 353.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.