Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAUSOL A/S — Credit Rating and Financial Key Figures
CVR number: 30908783
Industrivej 3 A, 4632 Bjæverskov
info@fausol.dk
tel: 70272950
www.fausol.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 231.04 | 14 536.01 | 17 487.28 | 17 515.71 | 15 950.93 |
| Employee benefit expenses | -9 355.94 | -9 791.73 | -11 950.84 | -11 744.58 | -10 806.29 |
| Other operating expenses | - 127.60 | - 116.60 | |||
| Total depreciation | - 166.52 | - 177.68 | - 456.78 | - 972.13 | -1 050.41 |
| EBIT | 4 708.58 | 4 566.61 | 5 079.65 | 4 671.40 | 3 977.63 |
| Other financial income | 109.18 | 317.53 | 861.83 | 984.14 | 911.38 |
| Other financial expenses | - 637.80 | - 880.68 | -1 694.97 | -2 204.23 | -2 252.39 |
| Pre-tax profit | 4 179.96 | 4 003.45 | 4 246.51 | 3 451.31 | 2 636.62 |
| Income taxes | - 916.53 | - 906.71 | - 943.22 | - 792.96 | - 634.52 |
| Net earnings | 3 263.43 | 3 096.74 | 3 303.30 | 2 658.35 | 2 002.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 63.80 | 17.99 | 13.75 | 10.25 | 6.75 |
| Machinery and equipment | 148.63 | 1 475.75 | 1 894.51 | 3 124.33 | 2 325.28 |
| Tangible assets total | 212.43 | 1 493.74 | 1 908.26 | 3 134.57 | 2 332.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 23 480.46 | 30 784.20 | 33 946.17 | 35 604.86 | 34 313.70 |
| Inventories total | 23 480.46 | 30 784.20 | 33 946.17 | 35 604.86 | 34 313.70 |
| Current trade debtors | 8 338.10 | 9 287.90 | 11 587.87 | 13 984.32 | 15 099.56 |
| Current amounts owed by group member comp. | 4 397.48 | 5 713.35 | 13 491.13 | 21 699.43 | 15 830.26 |
| Prepayments and accrued income | 169.57 | 34.41 | 69.11 | 75.68 | 28.12 |
| Current other receivables | 15.25 | 9.56 | 2 158.01 | 2 305.18 | 1 462.14 |
| Current deferred tax assets | 66.52 | 6.65 | |||
| Short term receivables total | 12 986.91 | 15 051.87 | 27 306.13 | 38 064.60 | 32 420.08 |
| Cash and bank deposits | 1.46 | 118.08 | 6 391.60 | 44.40 | 25.94 |
| Cash and cash equivalents | 1.46 | 118.08 | 6 391.60 | 44.40 | 25.94 |
| Balance sheet total (assets) | 36 681.25 | 47 447.89 | 69 552.16 | 76 848.44 | 69 091.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 14 082.46 | 17 345.88 | 20 442.62 | 23 745.92 | 26 404.27 |
| Profit of the financial year | 3 263.43 | 3 096.74 | 3 303.30 | 2 658.35 | 2 002.10 |
| Shareholders equity total | 17 845.88 | 20 942.62 | 24 245.92 | 26 904.27 | 28 906.37 |
| Provisions | 24.01 | 281.64 | 157.14 | ||
| Non-current other liabilities | 603.87 | ||||
| Non-current deferred tax liabilities | 948.62 | 1 460.90 | 1 548.11 | 1 410.06 | 1 396.46 |
| Non-current liabilities total | 1 552.49 | 1 460.90 | 1 548.11 | 1 410.06 | 1 396.46 |
| Current loans from credit institutions | 11 267.95 | 14 750.60 | 30 273.60 | 28 981.18 | 27 444.27 |
| Advances received | 476.89 | 282.46 | 544.05 | ||
| Current trade creditors | 1 462.40 | 4 370.66 | 4 812.76 | 6 253.40 | 7 544.05 |
| Current owed to group member | 1 224.38 | 3 721.57 | 6 372.22 | 11 228.10 | 1 216.38 |
| Short-term deferred tax liabilities | 970.47 | 948.62 | 652.52 | 535.33 | |
| Other non-interest bearing current liabilities | 2 357.68 | 1 252.92 | 1 119.88 | 704.29 | 1 347.71 |
| Accruals and deferred income | 678.78 | 150.53 | |||
| Current liabilities total | 17 282.88 | 25 044.36 | 43 734.13 | 48 252.47 | 38 631.79 |
| Balance sheet total (liabilities) | 36 681.25 | 47 447.89 | 69 552.16 | 76 848.44 | 69 091.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.