EGEBJERG JESPERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30900278
Englerupvej 86, Englerup 4100 Ringsted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 75.97 | 70.86 | 68.29 | 74.58 | 82.81 |
EBIT | 75.97 | 70.86 | 68.29 | 74.58 | 82.81 |
Other financial expenses | -0.02 | -1.10 | -2.45 | 0.27 | -1.18 |
Net income from associates (fin.) | -38.81 | ||||
Pre-tax profit | 75.96 | 69.75 | 65.84 | 74.85 | 42.82 |
Income taxes | -16.70 | -15.33 | -14.48 | -16.30 | -18.22 |
Net earnings | 59.26 | 54.42 | 51.36 | 58.54 | 24.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 107.81 | 107.81 | 107.81 | 107.81 | |
Investments total | 107.81 | 107.81 | 107.81 | 107.81 | |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 8.75 | 26.25 | 26.25 | 26.25 | 26.25 |
Current deferred tax assets | 1.49 | ||||
Short term receivables total | 8.75 | 26.25 | 26.25 | 26.25 | 27.74 |
Cash and bank deposits | 308.17 | 277.02 | 211.10 | 225.59 | 330.60 |
Cash and cash equivalents | 308.17 | 277.02 | 211.10 | 225.59 | 330.60 |
Balance sheet total (assets) | 424.73 | 411.09 | 345.16 | 359.66 | 358.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 105.00 | 114.40 | 117.80 | 118.00 | |
Retained earnings | 204.32 | 78.58 | 18.59 | -47.84 | - 107.30 |
Profit of the financial year | 59.26 | 54.42 | 51.36 | 58.54 | 24.61 |
Shareholders equity total | 388.58 | 362.99 | 309.36 | 253.50 | 160.30 |
Non-current liabilities total | |||||
Current owed to participating | 12.55 | 27.15 | 18.46 | 86.32 | 172.32 |
Short-term deferred tax liabilities | 14.45 | 11.03 | 6.81 | 9.30 | 15.22 |
Other non-interest bearing current liabilities | 9.15 | 9.91 | 10.53 | 10.53 | 10.50 |
Current liabilities total | 36.16 | 48.09 | 35.80 | 106.16 | 198.03 |
Balance sheet total (liabilities) | 424.73 | 411.09 | 345.16 | 359.66 | 358.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.