Nordisk Ejendoms Partner ApS — Credit Rating and Financial Key Figures
CVR number: 30898494
Ved Volden 4, 1425 København K
aas@nep.as
tel: 40382635
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 493.00 | 589.00 | 209.39 | 356.00 | 189.12 |
| Employee benefit expenses | -1 334.00 | - 648.00 | - 299.99 | - 341.00 | - 175.23 |
| Other operating expenses | -62.88 | ||||
| Total depreciation | -13.00 | ||||
| EBIT | 146.00 | -59.00 | - 153.48 | 15.00 | 13.88 |
| Other financial income | 3.00 | 1.97 | 3.00 | 0.12 | |
| Other financial expenses | -8.00 | -19.00 | -5.04 | -1.00 | -8.91 |
| Pre-tax profit | 138.00 | -75.00 | - 156.55 | 17.00 | 5.09 |
| Income taxes | -31.00 | 14.00 | -13.96 | ||
| Net earnings | 107.00 | -61.00 | - 170.51 | 17.00 | 5.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 83.00 | ||||
| Long term receivables total | 83.00 | ||||
| Inventories total | |||||
| Current trade debtors | 71.00 | 654.00 | 211.75 | ||
| Current amounts owed by group member comp. | 489.00 | 42.06 | 204.00 | ||
| Prepayments and accrued income | 28.00 | ||||
| Current other receivables | 173.00 | 14.00 | 307.22 | 296.00 | |
| Current deferred tax assets | 14.00 | ||||
| Short term receivables total | 761.00 | 682.00 | 349.29 | 500.00 | 211.75 |
| Other current investments | 7.00 | 10.00 | |||
| Cash and bank deposits | 17.00 | 114.00 | 5.64 | 12.00 | 1.91 |
| Cash and cash equivalents | 24.00 | 124.00 | 5.64 | 12.00 | 1.91 |
| Balance sheet total (assets) | 868.00 | 806.00 | 354.92 | 512.00 | 213.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 10.00 | 117.00 | 56.19 | - 114.00 | -97.32 |
| Profit of the financial year | 107.00 | -61.00 | - 170.51 | 17.00 | 5.09 |
| Shareholders equity total | 242.00 | 181.00 | 10.68 | 28.00 | 32.77 |
| Non-current advances received | 95.00 | ||||
| Non-current owed to group member | 257.00 | ||||
| Non-current other liabilities | 221.59 | ||||
| Non-current deferred tax liabilities | 31.00 | ||||
| Non-current liabilities total | 221.59 | 383.00 | |||
| Current owed to group member | 277.00 | 36.91 | |||
| Short-term deferred tax liabilities | 31.00 | ||||
| Other non-interest bearing current liabilities | 595.00 | 348.00 | 121.47 | 101.00 | 143.98 |
| Accruals and deferred income | 1.17 | ||||
| Current liabilities total | 626.00 | 625.00 | 122.65 | 101.00 | 180.89 |
| Balance sheet total (liabilities) | 868.00 | 806.00 | 354.92 | 512.00 | 213.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.