Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
Auto-Centralen Haderslev A/S
CVR number: 30832124
Hirsevej 1, 6100 Haderslev
mail@autocentralen.com
tel: 75320026
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 52 791.00 | 52 027.00 | 30 468.00 | 27 777.00 | 27 709.00 |
| Employee benefit expenses | -51 906.00 | -51 619.00 | -31 724.00 | -27 478.00 | -27 453.00 |
| Total depreciation | -2 145.00 | -2 549.00 | - 562.00 | - 650.00 | - 303.00 |
| EBIT | -1 260.00 | -2 141.00 | -1 818.00 | - 351.00 | -47.00 |
| Other financial income | 210.00 | 110.00 | 80.00 | 370.00 | 1 259.00 |
| Other financial expenses | -2 440.00 | -1 794.00 | - 973.00 | - 684.00 | -2 007.00 |
| Pre-tax profit | -3 490.00 | -3 825.00 | -2 711.00 | - 665.00 | - 795.00 |
| Income taxes | 761.00 | 673.00 | 31.00 | 71.00 | 127.00 |
| Net earnings | -2 729.00 | -3 152.00 | -2 680.00 | - 594.00 | - 668.00 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible rights | 112.00 | ||||
| Intangible assets total | 112.00 | ||||
| Buildings | 2 148.00 | 976.00 | 514.00 | 288.00 | 319.00 |
| Machinery and equipment | 2 544.00 | 1 698.00 | 2 537.00 | 1 018.00 | 459.00 |
| Tangible assets total | 4 692.00 | 2 674.00 | 3 051.00 | 1 306.00 | 778.00 |
| Investments total | |||||
| Non-current loans receivable | 37.00 | 37.00 | 37.00 | 57.00 | 57.00 |
| Non-current other receivables | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 |
| Long term receivables total | 50.00 | 50.00 | 50.00 | 70.00 | 70.00 |
| Finished products/goods | 93 150.00 | 72 783.00 | 20 887.00 | 19 117.00 | 20 017.00 |
| Inventories total | 93 150.00 | 72 783.00 | 20 887.00 | 19 117.00 | 20 017.00 |
| Current trade debtors | 15 865.00 | 13 075.00 | 4 710.00 | 4 496.00 | 6 055.00 |
| Current amounts owed by group member comp. | 10 738.00 | 13 517.00 | 20 031.00 | 42 693.00 | 117 165.00 |
| Prepayments and accrued income | 337.00 | 263.00 | 127.00 | 173.00 | 336.00 |
| Current other receivables | 4 101.00 | 2 825.00 | 3 978.00 | 4 344.00 | 3 940.00 |
| Current deferred tax assets | 1 510.00 | 1 538.00 | 1 194.00 | 596.00 | 730.00 |
| Short term receivables total | 32 551.00 | 31 218.00 | 30 040.00 | 52 302.00 | 128 226.00 |
| Cash and bank deposits | 1 529.00 | 3 089.00 | 23.00 | 8.00 | 95.00 |
| Cash and cash equivalents | 1 529.00 | 3 089.00 | 23.00 | 8.00 | 95.00 |
| Balance sheet total (assets) | 131 972.00 | 109 814.00 | 54 051.00 | 72 803.00 | 149 298.00 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 500.00 |
| Retained earnings | 1 348.00 | 5 619.00 | 2 467.00 | - 213.00 | 693.00 |
| Profit of the financial year | -2 729.00 | -3 152.00 | -2 680.00 | - 594.00 | - 668.00 |
| Shareholders equity total | 619.00 | 4 467.00 | 1 787.00 | 1 193.00 | 525.00 |
| Non-current deferred tax liabilities | 1 480.00 | 2 601.00 | 3 289.00 | ||
| Non-current liabilities total | 1 480.00 | 2 601.00 | 3 289.00 | ||
| Current loans from credit institutions | 48 722.00 | 19 831.00 | 27 637.00 | 49 141.00 | 90 785.00 |
| Advances received | 1 837.00 | 1 105.00 | 1 004.00 | 661.00 | 864.00 |
| Current trade creditors | 46 701.00 | 33 443.00 | 7 415.00 | 6 009.00 | 5 291.00 |
| Current owed to participating | 14 164.00 | ||||
| Current owed to group member | 4 476.00 | 22 120.00 | 339.00 | 7.00 | 20 788.00 |
| Short-term deferred tax liabilities | 168.00 | ||||
| Other non-interest bearing current liabilities | 25 653.00 | 25 117.00 | 11 736.00 | 11 526.00 | 15 949.00 |
| Accruals and deferred income | 3 964.00 | 2 251.00 | 1 532.00 | 809.00 | 932.00 |
| Current liabilities total | 131 353.00 | 103 867.00 | 49 663.00 | 68 321.00 | 148 773.00 |
| Balance sheet total (liabilities) | 131 972.00 | 109 814.00 | 54 051.00 | 72 803.00 | 149 298.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.