SPORTCC ApS — Credit Rating and Financial Key Figures
CVR number: 30830989
Gammel Køge Landevej 119, 2500 Valby
tahir@sport.cc
tel: 28181983
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 111.00 | - 163.00 | |||
| Gross profit | 515.00 | -39.00 | 1 767.58 | 2 398.00 | 1 965.73 |
| Costs of management | - 665.00 | -1 132.00 | |||
| Employee benefit expenses | - 898.52 | -1 075.28 | -1 215.93 | ||
| Total depreciation | - 213.00 | - 724.90 | |||
| EBIT | - 262.00 | -1 334.00 | 869.06 | 1 322.72 | 24.89 |
| Other financial income | -2.56 | -2.48 | 83.51 | ||
| Other financial expenses | -22.00 | -26.00 | -17.30 | -18.91 | -60.39 |
| Net income from associates (fin.) | -1 042.33 | - 129.12 | -12.86 | ||
| Pre-tax profit | - 497.00 | -1 360.00 | - 193.14 | 1 172.21 | 35.16 |
| Net earnings | - 497.00 | -1 360.00 | - 193.14 | 1 172.21 | 35.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 2 899.60 | ||||
| Intangible assets total | 2 899.60 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 123.89 | 229.03 | |||
| Other receivables | 28.80 | ||||
| Investments total | 123.89 | 257.83 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 598.00 | 1 001.00 | 2 589.06 | 4 442.07 | 2 677.60 |
| Current amounts owed by group member comp. | 361.05 | ||||
| Prepayments and accrued income | 20.00 | 305.66 | |||
| Current other receivables | 160.00 | 595.00 | 210.45 | 41.41 | 244.27 |
| Short term receivables total | 1 778.00 | 1 596.00 | 3 160.56 | 4 789.14 | 2 921.86 |
| Cash and bank deposits | 3 163.00 | 1 661.00 | 1 521.35 | 700.56 | 543.46 |
| Cash and cash equivalents | 3 163.00 | 1 661.00 | 1 521.35 | 700.56 | 543.46 |
| Balance sheet total (assets) | 4 941.00 | 3 257.00 | 4 681.91 | 5 613.58 | 6 622.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Share premium account | 5 197.00 | 5 197.00 | 5 197.37 | ||
| Other reserves | 2 261.68 | ||||
| Retained earnings | -1 547.00 | -2 044.00 | -3 404.59 | 2 855.00 | 1 934.14 |
| Profit of the financial year | - 497.00 | -1 360.00 | - 193.14 | 1 172.21 | 35.16 |
| Shareholders equity total | 3 303.00 | 1 943.00 | 1 749.64 | 4 177.20 | 4 380.99 |
| Provisions | 1 002.33 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 400.24 | 1 052.06 | 1 575.89 | |
| Current owed to participating | 39.59 | 42.14 | |||
| Current owed to group member | 843.07 | 281.36 | 567.54 | ||
| Other non-interest bearing current liabilities | 1 638.00 | 1 304.00 | 647.03 | 60.82 | 98.33 |
| Current liabilities total | 1 638.00 | 1 314.00 | 1 929.93 | 1 436.38 | 2 241.76 |
| Balance sheet total (liabilities) | 4 941.00 | 3 257.00 | 4 681.91 | 5 613.58 | 6 622.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.