Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STAGEHANDS ApS — Credit Rating and Financial Key Figures
CVR number: 30823346
Marktoften 24, Skovby 8464 Galten
tel: 40202055
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 198.69 | 7 659.29 | 7 117.47 | 10 384.17 | 11 675.86 |
| Employee benefit expenses | -2 722.35 | -4 389.67 | -2 923.60 | -4 510.06 | -5 686.14 |
| Other operating expenses | -3.14 | -1.80 | -5.03 | -52.41 | |
| Total depreciation | - 666.24 | -1 418.82 | -1 184.33 | -2 039.78 | -2 610.55 |
| EBIT | 806.96 | 1 850.80 | 3 007.75 | 3 829.31 | 3 326.76 |
| Other financial income | 26.56 | 31.67 | 96.85 | 137.63 | 125.63 |
| Other financial expenses | - 438.92 | - 352.64 | - 484.71 | - 551.92 | - 490.26 |
| Pre-tax profit | 394.60 | 1 529.83 | 2 619.89 | 3 415.01 | 2 962.14 |
| Income taxes | -84.55 | - 338.62 | - 565.89 | - 737.26 | - 652.19 |
| Net earnings | 310.05 | 1 191.21 | 2 054.01 | 2 677.76 | 2 309.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8 572.40 | 8 598.90 | 12 584.46 | 13 394.47 | 15 658.86 |
| Tangible assets total | 8 572.40 | 8 598.90 | 12 584.46 | 13 394.47 | 15 658.86 |
| Investments total | 99.00 | 99.00 | 99.00 | ||
| Non-curr. owed by group member comp. | 1 114.51 | 834.60 | |||
| Non-current other receivables | 670.32 | 617.99 | |||
| Long term receivables total | 1 784.83 | 1 452.59 | |||
| Inventories total | |||||
| Current trade debtors | 289.89 | 575.40 | 542.22 | 1 551.01 | 938.54 |
| Current amounts owed by group member comp. | 1 080.73 | 1 144.69 | 1 167.37 | ||
| Prepayments and accrued income | 171.18 | 363.71 | 128.39 | 107.40 | 91.70 |
| Current other receivables | 495.17 | 322.32 | 625.58 | 280.25 | |
| Short term receivables total | 2 036.96 | 2 406.11 | 2 463.56 | 1 938.66 | 1 030.24 |
| Cash and bank deposits | 393.30 | 826.06 | 2 205.80 | ||
| Cash and cash equivalents | 393.30 | 826.06 | 2 205.80 | ||
| Balance sheet total (assets) | 11 002.66 | 11 005.01 | 15 147.02 | 18 043.03 | 20 446.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 250.00 | 500.00 | ||
| Retained earnings | 1 738.16 | 2 048.20 | 2 989.41 | 4 793.42 | 6 971.18 |
| Profit of the financial year | 310.05 | 1 191.21 | 2 054.01 | 2 677.76 | 2 309.95 |
| Shareholders equity total | 2 173.20 | 3 364.41 | 5 418.42 | 7 846.18 | 9 906.13 |
| Provisions | 855.91 | 1 158.41 | 1 192.75 | 1 462.60 | 1 362.51 |
| Non-current loans from credit institutions | 4 259.52 | 2 267.46 | 1 681.63 | 3 535.06 | 2 423.43 |
| Non-current leasing loans | 495.45 | 1 090.88 | 2 132.83 | ||
| Non-current liabilities total | 4 259.52 | 2 267.46 | 2 177.08 | 4 625.94 | 4 556.27 |
| Current loans from credit institutions | 1 227.00 | 2 882.80 | 3 589.74 | 1 293.73 | 1 557.13 |
| Current trade creditors | 331.81 | 116.77 | 915.86 | 172.02 | 214.18 |
| Current owed to participating | 383.63 | 2.65 | 56.12 | 455.66 | 82.11 |
| Current owed to group member | 482.22 | 247.88 | |||
| Short-term deferred tax liabilities | 36.12 | 531.54 | 467.41 | 752.27 | |
| Other non-interest bearing current liabilities | 1 771.58 | 1 176.39 | 1 265.51 | 1 237.26 | 1 768.01 |
| Current liabilities total | 3 714.03 | 4 214.73 | 6 358.77 | 4 108.31 | 4 621.58 |
| Balance sheet total (liabilities) | 11 002.66 | 11 005.01 | 15 147.02 | 18 043.03 | 20 446.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.