A-CONSULT AGRO A/S — Credit Rating and Financial Key Figures
CVR number: 30807464
Fabriksvej 8, V. Lyby 7800 Skive
tel: 96875800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 25 307.16 | 23 979.33 | 21 030.58 | 28 048.48 | 33 683.01 |
Employee benefit expenses | -14 223.89 | -14 824.21 | -15 940.23 | -18 674.86 | -22 692.82 |
Other operating expenses | -25.00 | ||||
Total depreciation | - 601.35 | - 500.02 | - 478.27 | - 530.90 | - 642.45 |
EBIT | 10 481.92 | 8 655.09 | 4 637.09 | 8 842.72 | 10 347.74 |
Other financial income | 298.46 | 1 173.62 | 597.24 | 789.59 | 1 261.97 |
Other financial expenses | - 127.50 | - 183.31 | - 510.76 | - 375.38 | - 802.61 |
Pre-tax profit | 10 652.89 | 9 645.40 | 4 723.56 | 9 256.93 | 10 807.10 |
Income taxes | -2 344.96 | -2 123.81 | -1 081.14 | -1 951.89 | -2 378.94 |
Net earnings | 8 307.93 | 7 521.59 | 3 642.42 | 7 305.03 | 8 428.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 741.34 | 679.55 | 478.82 | 770.80 | 1 750.19 |
Machinery and equipment | 966.51 | 798.47 | 520.93 | 273.97 | 192.86 |
Tangible assets total | 1 707.85 | 1 478.02 | 999.75 | 1 044.77 | 1 943.05 |
Investments total | 75.50 | 75.50 | 75.50 | 75.50 | 75.50 |
Long term receivables total | |||||
Raw materials and consumables | 4 455.35 | 3 816.13 | 5 065.60 | 12 697.63 | 5 157.70 |
Inventories total | 4 455.35 | 3 816.13 | 5 065.60 | 12 697.63 | 5 157.70 |
Current trade debtors | 13 780.26 | 16 187.97 | 14 134.38 | 6 807.96 | 16 196.72 |
Current amounts owed by group member comp. | 9 442.03 | 6 342.17 | 2 198.89 | 688.23 | |
Prepayments and accrued income | 42.69 | 124.43 | 225.42 | 304.02 | 297.87 |
Current other receivables | 4 471.49 | 6 634.98 | 5 410.87 | 8 055.26 | 14 552.56 |
Short term receivables total | 27 736.46 | 29 289.55 | 21 969.56 | 15 855.46 | 31 047.14 |
Cash and bank deposits | 6 530.71 | 4 691.53 | 5 084.15 | 8 938.46 | 2 205.48 |
Cash and cash equivalents | 6 530.71 | 4 691.53 | 5 084.15 | 8 938.46 | 2 205.48 |
Balance sheet total (assets) | 40 505.87 | 39 350.72 | 33 194.55 | 38 611.82 | 40 428.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 8 300.00 | 7 500.00 | 3 700.00 | 7 300.00 | 8 400.00 |
Retained earnings | -8 261.47 | -7 453.55 | -3 631.95 | -7 289.53 | -8 384.50 |
Profit of the financial year | 8 307.93 | 7 521.59 | 3 642.42 | 7 305.03 | 8 428.16 |
Shareholders equity total | 8 846.45 | 8 068.05 | 4 210.47 | 7 815.50 | 8 943.66 |
Provisions | 2 569.22 | 4 522.76 | 2 042.90 | 1 657.36 | 3 904.17 |
Non-current other liabilities | 1 423.43 | 2 130.95 | |||
Non-current deferred tax liabilities | 1 321.53 | 1 367.59 | 1 409.98 | ||
Non-current liabilities total | 1 423.43 | 2 130.95 | 1 321.53 | 1 367.59 | 1 409.98 |
Current loans from credit institutions | 194.47 | 786.78 | 3 693.90 | 117.36 | 188.70 |
Advances received | 5 681.10 | 2 331.89 | 2 032.84 | 11 478.30 | 2 800.96 |
Current trade creditors | 13 275.77 | 12 976.57 | 9 310.10 | 7 751.28 | 7 077.89 |
Current owed to group member | 87.36 | 4 435.20 | 4 165.88 | 4 150.70 | 11 191.35 |
Short-term deferred tax liabilities | 4 384.86 | 170.27 | 3 529.69 | 2 316.67 | 622.37 |
Other non-interest bearing current liabilities | 4 043.20 | 3 928.26 | 2 887.24 | 1 957.07 | 4 289.78 |
Current liabilities total | 27 666.76 | 24 628.97 | 25 619.65 | 27 771.38 | 26 171.05 |
Balance sheet total (liabilities) | 40 505.87 | 39 350.72 | 33 194.55 | 38 611.82 | 40 428.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.