FRANK CHRISTIANSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30806808
Bavnager 70, 3310 Ølsted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -25.95 | -18.69 | -18.89 | -19.29 | -18.87 |
| EBIT | -25.95 | -18.69 | -18.89 | -19.29 | -18.87 |
| Other financial income | 146.41 | 60.51 | 2.94 | 38.50 | |
| Other financial expenses | -0.24 | -0.49 | - 145.05 | -0.46 | -48.06 |
| Pre-tax profit | 120.22 | 41.33 | - 161.00 | 18.75 | -66.93 |
| Income taxes | -26.47 | -8.61 | 35.34 | -4.20 | -31.11 |
| Net earnings | 93.75 | 32.72 | - 125.67 | 14.55 | -98.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 602.12 | 591.93 | 353.74 | 293.18 | 123.30 |
| Long term receivables total | 602.12 | 591.93 | 353.74 | 293.18 | 123.30 |
| Inventories total | |||||
| Current other receivables | 3.78 | 2.20 | 1.86 | 2.94 | 1.93 |
| Current deferred tax assets | 35.31 | 31.11 | 3.00 | ||
| Short term receivables total | 3.78 | 2.20 | 37.17 | 34.05 | 4.93 |
| Cash and bank deposits | 126.62 | 76.24 | 27.74 | 22.54 | 6.56 |
| Cash and cash equivalents | 126.62 | 76.24 | 27.74 | 22.54 | 6.56 |
| Balance sheet total (assets) | 732.52 | 670.37 | 418.65 | 349.76 | 134.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 75.00 | 117.80 | |
| Retained earnings | 382.04 | 362.79 | 320.51 | 77.04 | 91.59 |
| Profit of the financial year | 93.75 | 32.72 | - 125.67 | 14.55 | -98.04 |
| Shareholders equity total | 711.39 | 633.51 | 394.84 | 334.39 | 118.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.50 | 13.50 | 14.13 | 14.75 | 13.50 |
| Current owed to participating | 0.34 | 0.57 | 0.60 | 0.62 | 0.65 |
| Short-term deferred tax liabilities | 9.24 | 22.78 | 9.09 | ||
| Other non-interest bearing current liabilities | 1.05 | 0.01 | 2.09 | ||
| Current liabilities total | 21.13 | 36.87 | 23.81 | 15.37 | 16.24 |
| Balance sheet total (liabilities) | 732.52 | 670.37 | 418.65 | 349.76 | 134.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.