ApS KOMPL. VIBORG — Credit Rating and Financial Key Figures
CVR number: 30738896
Bautavej 1 A, Hasle 8210 Aarhus V
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 16.06 | 16.32 | 16.72 | 17.03 | 17.90 |
EBIT | 16.06 | 16.32 | 16.72 | 17.03 | 17.90 |
Other financial income | 13.97 | 15.33 | 16.46 | 17.65 | 14.03 |
Other financial expenses | -0.01 | -0.13 | -0.12 | -0.06 | |
Pre-tax profit | 30.03 | 31.64 | 33.04 | 34.55 | 31.87 |
Income taxes | -6.75 | -7.29 | -7.46 | -7.88 | -7.03 |
Net earnings | 23.28 | 24.36 | 25.59 | 26.68 | 24.83 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 170.09 | 185.42 | 201.88 | 219.52 | 153.56 |
Short term receivables total | 170.09 | 185.42 | 201.88 | 219.52 | 153.56 |
Cash and bank deposits | 15.83 | 10.56 | 21.72 | 4.26 | 14.87 |
Cash and cash equivalents | 15.83 | 10.56 | 21.72 | 4.26 | 14.87 |
Balance sheet total (assets) | 185.92 | 195.98 | 223.59 | 223.79 | 168.43 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
Shares repurchased | 23.00 | 24.50 | 25.50 | 27.00 | 24.70 |
Retained earnings | -22.88 | -24.09 | -25.24 | -26.65 | -24.67 |
Profit of the financial year | 23.28 | 24.36 | 25.59 | 26.68 | 24.83 |
Shareholders equity total | 149.41 | 150.76 | 151.85 | 153.03 | 150.86 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 5.15 | 5.25 | 5.40 | 5.70 |
Current owed to group member | 22.00 | 30.00 | 54.50 | 54.50 | 1.50 |
Short-term deferred tax liabilities | 6.79 | 7.29 | 7.60 | 7.96 | 7.39 |
Other non-interest bearing current liabilities | 2.73 | 2.78 | 4.39 | 2.90 | 2.97 |
Current liabilities total | 36.51 | 45.22 | 71.74 | 70.76 | 17.57 |
Balance sheet total (liabilities) | 185.92 | 195.98 | 223.59 | 223.79 | 168.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.