Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CUBIC GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 30735609
Hans Edvard Teglers Vej 3, 2920 Charlottenlund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 323.99 | 25 948.35 | 32 322.92 | 32 317.64 | 31 591.94 |
| Employee benefit expenses | -20 144.12 | -19 672.24 | -22 297.45 | -25 499.27 | -20 589.42 |
| Total depreciation | - 206.48 | - 113.44 | -73.86 | -53.56 | -53.56 |
| EBIT | 5 973.40 | 6 162.67 | 9 951.61 | 6 764.81 | 10 948.96 |
| Other financial income | 14 925.99 | 301.70 | 743.31 | 1 277.01 | 846.62 |
| Other financial expenses | - 116.63 | -50.54 | -49.61 | - 457.49 | - 880.71 |
| Pre-tax profit | 20 782.76 | 6 413.83 | 10 645.31 | 7 584.33 | 10 914.87 |
| Income taxes | -1 312.83 | -1 444.59 | -2 326.10 | -1 727.34 | -2 450.09 |
| Net earnings | 19 469.93 | 4 969.24 | 8 319.21 | 5 856.99 | 8 464.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 247.36 | 133.92 | 60.07 | 176.08 | 122.52 |
| Tangible assets total | 247.36 | 133.92 | 60.07 | 176.08 | 122.52 |
| Investments total | 382.80 | 383.12 | 409.06 | ||
| Non-current loans receivable | 4 400.00 | ||||
| Non-current other receivables | 278.50 | 289.50 | |||
| Long term receivables total | 4 678.50 | 289.50 | |||
| Inventories total | |||||
| Current trade debtors | 8 801.66 | 5 271.81 | 11 823.30 | 6 768.91 | 7 888.32 |
| Current amounts owed by group member comp. | 5 005.63 | 15 316.94 | |||
| Current owed by particip. interest comp. | 20 966.63 | 16 434.39 | |||
| Prepayments and accrued income | 20.08 | 23.98 | |||
| Current other receivables | 26 367.37 | 2 064.00 | 4 260.02 | 7 166.81 | 1 145.39 |
| Current deferred tax assets | 26.84 | ||||
| Short term receivables total | 40 221.57 | 22 676.72 | 37 049.94 | 30 370.11 | 9 033.71 |
| Cash and bank deposits | 1 631.51 | 3 206.25 | 11 138.83 | 8 411.27 | 10 806.27 |
| Cash and cash equivalents | 1 631.51 | 3 206.25 | 11 138.83 | 8 411.27 | 10 806.27 |
| Balance sheet total (assets) | 46 778.94 | 26 306.39 | 48 631.64 | 39 340.57 | 20 371.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 15 000.00 | 15 000.00 | 15 000.00 | ||
| Retained earnings | -6 997.29 | 12 472.64 | 4 422.17 | -2 258.61 | 3 598.37 |
| Profit of the financial year | 19 469.93 | 4 969.24 | 8 319.21 | 5 856.99 | 8 464.78 |
| Shareholders equity total | 27 597.64 | 17 566.88 | 27 866.39 | 18 723.37 | 12 188.15 |
| Provisions | 249.29 | 385.05 | 247.33 | 724.95 | 159.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 9 868.36 | 5 515.30 | 10 617.99 | 2 254.54 | 766.70 |
| Current owed to participating | 5.31 | 7 804.87 | |||
| Short-term deferred tax liabilities | 1 534.34 | 2 766.34 | 4 048.68 | 4 799.07 | |
| Other non-interest bearing current liabilities | 7 529.31 | 2 839.17 | 7 128.28 | 5 784.16 | 2 457.71 |
| Current liabilities total | 18 932.01 | 8 354.47 | 20 517.92 | 19 892.25 | 8 023.47 |
| Balance sheet total (liabilities) | 46 778.94 | 26 306.39 | 48 631.64 | 39 340.57 | 20 371.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.