123HJEMMESIDE.NO ApS
CVR number: 30732294
Slåenbakken 17, 3460 Birkerød
morten@simplesite.com
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22.66 | 16.83 | 17.55 | 14.74 | 10.18 |
| EBIT | 22.66 | 16.83 | 17.55 | 14.74 | 10.18 |
| Pre-tax profit | 22.66 | 16.83 | 17.55 | 14.74 | 10.18 |
| Income taxes | -4.97 | -3.70 | -3.86 | -3.23 | -2.22 |
| Net earnings | 17.69 | 13.13 | 13.69 | 11.50 | 7.95 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 046.23 | 2 001.86 | 2 026.38 | 2 031.98 | 1 974.10 |
| Short term receivables total | 2 046.23 | 2 001.86 | 2 026.38 | 2 031.98 | 1 974.10 |
| Balance sheet total (assets) | 2 046.23 | 2 001.86 | 2 026.38 | 2 031.98 | 1 974.10 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 659.51 | 1 677.19 | 1 690.32 | 1 704.01 | 1 715.52 |
| Profit of the financial year | 17.69 | 13.13 | 13.69 | 11.50 | 7.95 |
| Shareholders equity total | 1 802.19 | 1 815.32 | 1 829.01 | 1 840.52 | 1 848.47 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 4.97 | 3.70 | 3.86 | 3.23 | 2.22 |
| Other non-interest bearing current liabilities | 239.07 | 182.84 | 193.51 | 188.23 | 123.41 |
| Current liabilities total | 244.04 | 186.54 | 197.37 | 191.46 | 125.63 |
| Balance sheet total (liabilities) | 2 046.23 | 2 001.86 | 2 026.38 | 2 031.98 | 1 974.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.