KRUDT24 ApS — Credit Rating and Financial Key Figures
CVR number: 30727088
Engeriis 26, 6534 Agerskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 461.98 | 1 011.59 | 913.53 | 425.41 | 327.69 |
| Employee benefit expenses | - 389.07 | - 860.09 | - 449.64 | - 624.10 | - 310.11 |
| Total depreciation | -12.00 | -10.00 | -10.00 | -41.48 | -48.79 |
| EBIT | 60.91 | 141.50 | 453.89 | - 240.17 | -31.21 |
| Other financial income | 0.10 | 0.11 | 0.10 | 0.17 | 0.47 |
| Other financial expenses | -5.68 | -3.26 | -3.78 | -7.21 | -8.51 |
| Net income from associates (fin.) | -10.45 | 29.65 | 76.74 | 274.19 | |
| Pre-tax profit | 44.88 | 168.00 | 526.95 | 26.98 | -39.25 |
| Net earnings | 44.88 | 168.00 | 526.95 | 26.98 | -39.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 21.02 | 21.02 | 21.02 | 21.02 | |
| Buildings | 40.00 | 30.00 | 20.00 | 147.50 | 138.70 |
| Tangible assets total | 40.00 | 51.02 | 41.02 | 168.51 | 159.72 |
| Participating interests | 14.06 | 13.72 | 37.45 | 6.64 | |
| Investments total | 14.06 | 13.72 | 37.45 | 6.64 | |
| Long term receivables total | |||||
| Finished products/goods | 250.00 | 10.00 | 10.00 | 28.00 | 15.00 |
| Inventories total | 250.00 | 10.00 | 10.00 | 28.00 | 15.00 |
| Current trade debtors | 946.74 | 733.52 | 1 192.51 | 1 158.32 | 1 236.09 |
| Current other receivables | -0.00 | 0.00 | |||
| Short term receivables total | 946.74 | 733.52 | 1 192.51 | 1 158.32 | 1 236.09 |
| Cash and bank deposits | 1 382.28 | 2 447.74 | 2 064.90 | 1 474.03 | 1 315.77 |
| Cash and cash equivalents | 1 382.28 | 2 447.74 | 2 064.90 | 1 474.03 | 1 315.77 |
| Balance sheet total (assets) | 2 633.08 | 3 256.00 | 3 345.88 | 2 835.51 | 2 726.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 195.35 | 240.23 | 108.23 | 85.18 | 112.16 |
| Profit of the financial year | 44.88 | 168.00 | 526.95 | 26.98 | -39.25 |
| Shareholders equity total | 365.23 | 533.23 | 760.18 | 237.16 | 197.91 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 1 988.43 | 1 858.56 | 2 072.77 | 2 170.13 | 2 268.11 |
| Other non-interest bearing current liabilities | 279.42 | 864.21 | 512.92 | 428.21 | 260.57 |
| Current liabilities total | 2 267.84 | 2 722.77 | 2 585.69 | 2 598.34 | 2 528.67 |
| Balance sheet total (liabilities) | 2 633.08 | 3 256.00 | 3 345.88 | 2 835.51 | 2 726.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.