AIRPORT DEVELOPMENT A/S — Credit Rating and Financial Key Figures
CVR number: 30723635
Sandbjergvej 26, 2950 Vedbæk
peter@solbeck.dk
tel: 40258868
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 708.62 | 13 633.01 | 10 166.92 | 17 474.28 | 19 905.93 |
Employee benefit expenses | -2 184.37 | -2 506.95 | -3 222.79 | -4 162.86 | -4 723.55 |
Other operating expenses | -10 326.62 | -59.00 | - 584.54 | ||
Total depreciation | -2 500.78 | -2 468.09 | -2 559.45 | -2 692.91 | -2 844.02 |
EBIT | 7 023.48 | -1 668.65 | 4 325.68 | 10 618.52 | 11 753.82 |
Other financial income | 78.88 | 95.32 | 156.58 | 469.44 | 621.97 |
Other financial expenses | - 783.23 | - 880.90 | -1 780.84 | -5 120.19 | -4 166.95 |
Pre-tax profit | 6 319.13 | -2 454.23 | 2 701.43 | 5 967.77 | 8 208.84 |
Income taxes | -94.47 | -3 923.38 | -7 438.30 | - 516.46 | -2 338.25 |
Net earnings | 6 224.66 | -6 377.61 | -4 736.88 | 5 451.31 | 5 870.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 7.91 | 6.27 | 0.72 | 20.61 | 17.98 |
Intangible rights | 3 960.69 | 3 969.17 | 3 969.66 | 3 968.42 | 3 962.20 |
Intangible assets total | 3 968.60 | 3 975.45 | 3 970.38 | 3 989.02 | 3 980.18 |
Land and waters | 65 379.91 | 62 058.51 | 60 506.84 | 58 563.28 | 61 183.16 |
Machinery and equipment | 520.26 | 473.79 | 462.56 | 475.47 | 682.62 |
Tangible assets total | 65 900.17 | 62 532.30 | 60 969.40 | 59 038.75 | 61 865.78 |
Holdings in group member companies | 371.91 | 371.77 | 371.77 | 372.67 | 373.06 |
Investments total | 371.91 | 371.77 | 371.77 | 372.67 | 373.06 |
Non-current loans receivable | 74.39 | 74.36 | 74.36 | 74.53 | 74.60 |
Long term receivables total | 74.39 | 74.36 | 74.36 | 74.53 | 74.60 |
Inventories total | |||||
Current trade debtors | 37.59 | 1 034.74 | 916.55 | 1 567.24 | 5 225.16 |
Current amounts owed by group member comp. | 3 007.18 | 3 018.56 | 5 378.35 | 9 073.30 | 11 998.66 |
Current other receivables | 150.63 | 238.07 | 148.54 | 23.35 | 195.06 |
Short term receivables total | 3 195.39 | 4 291.37 | 6 443.44 | 10 663.89 | 17 418.89 |
Cash and bank deposits | 376.84 | 319.09 | 278.58 | 759.47 | 243.40 |
Cash and cash equivalents | 376.84 | 319.09 | 278.58 | 759.47 | 243.40 |
Balance sheet total (assets) | 73 887.31 | 71 564.34 | 72 107.94 | 74 898.33 | 83 955.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Retained earnings | - 127 949.14 | - 121 678.74 | - 128 081.44 | - 133 110.51 | - 127 780.46 |
Profit of the financial year | 6 224.66 | -6 377.61 | -4 736.88 | 5 451.31 | 5 870.59 |
Shareholders equity total | - 121 124.48 | - 127 456.35 | - 132 218.32 | - 127 059.20 | - 121 309.87 |
Non-current accruals and deferred income | 144 056.13 | 134 442.66 | 124 948.10 | 115 708.08 | 106 337.22 |
Non-current liabilities total | 144 056.13 | 134 442.66 | 124 948.10 | 115 708.08 | 106 337.22 |
Current loans from credit institutions | 10 152.80 | 10 148.90 | 10 149.25 | 10 236.27 | 10 181.04 |
Current trade creditors | 5 968.90 | 6 634.45 | 6 319.58 | 5 323.18 | 13 998.76 |
Current owed to group member | 34 450.61 | 36 822.38 | 50 516.70 | 57 334.04 | 68 853.10 |
Short-term deferred tax liabilities | 0.69 | 200.49 | 227.73 | 1 047.30 | 3 081.92 |
Other non-interest bearing current liabilities | 382.66 | 10 771.81 | 12 164.90 | 12 308.66 | 2 813.73 |
Current liabilities total | 50 955.66 | 64 578.03 | 79 378.16 | 86 249.45 | 98 928.56 |
Balance sheet total (liabilities) | 73 887.31 | 71 564.34 | 72 107.94 | 74 898.33 | 83 955.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.