Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAX & MARTIN ApS — Credit Rating and Financial Key Figures
CVR number: 30721012
Lille Blødevej 6, 3600 Frederikssund
max@max-martin.dk
tel: 40304620
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 130.00 | 5 132.00 | 3 559.27 | 4 325.36 | 6 306.95 |
| Employee benefit expenses | -1 188.00 | -1 726.00 | -1 821.72 | -1 020.65 | - 571.88 |
| Reduction in value of non-current assets | 884.25 | 3 180.08 | 1 451.55 | ||
| EBIT | 5 942.00 | 3 406.00 | 2 621.80 | 6 484.79 | 7 186.63 |
| Other financial income | 1 248.00 | 1 547.00 | 2 022.02 | 2 080.90 | 1 597.46 |
| Other financial expenses | - 368.00 | - 480.00 | - 939.72 | -2 230.00 | -1 705.22 |
| Exchange rate differences | 9 408.00 | 2 720.00 | |||
| Pre-tax profit | 16 230.00 | 7 193.00 | 3 704.09 | 6 335.69 | 7 078.87 |
| Income taxes | -5 028.00 | -3 618.00 | - 774.92 | -1 394.71 | -1 557.99 |
| Net earnings | 11 202.00 | 3 575.00 | 2 929.17 | 4 940.98 | 5 520.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 44 145.00 | 46 864.00 | 47 748.00 | 137 828.25 | 146 096.54 |
| Tangible assets total | 44 145.00 | 46 864.00 | 47 748.00 | 137 828.25 | 146 096.54 |
| Investments total | -11.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 25 395.00 | 29 793.00 | 35 351.05 | 37 296.27 | 24 534.21 |
| Inventories total | 25 395.00 | 29 793.00 | 35 351.05 | 37 296.27 | 24 534.21 |
| Current trade debtors | 1 923.00 | 1 605.00 | 5 104.68 | 1 111.48 | 2 036.66 |
| Current amounts owed by group member comp. | 10 563.00 | 8 279.00 | 8 446.85 | 4 666.68 | 3 796.34 |
| Prepayments and accrued income | 396.00 | ||||
| Current other receivables | 48.00 | 3 000.00 | 620.46 | 2 417.13 | 165.19 |
| Short term receivables total | 12 534.00 | 13 280.00 | 14 171.98 | 8 195.29 | 5 998.19 |
| Cash and bank deposits | 173.00 | 471.00 | 78.82 | ||
| Cash and cash equivalents | 173.00 | 471.00 | 78.82 | ||
| Balance sheet total (assets) | 82 236.00 | 90 408.00 | 97 349.86 | 183 319.81 | 176 628.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 810.00 | 810.00 |
| Share premium account | 140.00 | ||||
| Retained earnings | 32 883.00 | 44 085.00 | 47 660.47 | 86 721.76 | 91 802.74 |
| Profit of the financial year | 11 202.00 | 3 575.00 | 2 929.17 | 4 940.98 | 5 520.88 |
| Shareholders equity total | 44 885.00 | 48 460.00 | 51 389.64 | 92 612.74 | 98 133.62 |
| Provisions | 216.00 | 2 892.00 | 3 086.25 | 12 460.14 | 12 822.80 |
| Non-current loans from credit institutions | 15 021.00 | 14 924.00 | 14 792.77 | 32 864.53 | 32 846.34 |
| Non-current trade creditors | 6 950.00 | 7 434.00 | |||
| Non-current owed to group member | 6 928.00 | 13 437.00 | |||
| Non-current other liabilities | -15 059.00 | -20 860.00 | 1 102.96 | 2 284.03 | 1 266.58 |
| Non-current deferred tax liabilities | 1 459.00 | 942.00 | 654.02 | 1 195.33 | |
| Non-current liabilities total | 15 299.00 | 15 877.00 | 15 895.73 | 35 802.58 | 35 308.24 |
| Current loans from credit institutions | 5 592.29 | 5 437.58 | 6 222.88 | ||
| Advances received | 289.42 | ||||
| Current trade creditors | 6 117.14 | 1 189.81 | 2 799.00 | ||
| Current owed to participating | 53.52 | 153.22 | |||
| Current owed to group member | 13 767.65 | 33 906.20 | 18 913.17 | ||
| Short-term deferred tax liabilities | 579.52 | 577.27 | 654.02 | ||
| Other non-interest bearing current liabilities | 21 836.00 | 23 179.00 | 921.62 | 1 279.97 | 1 332.57 |
| Current liabilities total | 21 836.00 | 23 179.00 | 26 978.24 | 42 444.36 | 30 364.27 |
| Balance sheet total (liabilities) | 82 236.00 | 90 408.00 | 97 349.86 | 183 319.81 | 176 628.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.