EJENDOMSSELSKABET BYGADEN ApS — Credit Rating and Financial Key Figures
CVR number: 30712048
Bagsværd Hovedgade 98, 2880 Bagsværd
mcp@bygaden.dk
tel: 61669085
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 080.00 | 4 746.00 | 2 590.00 | 1 759.00 | 2 217.09 |
Employee benefit expenses | - 999.00 | ||||
Total depreciation | -45.00 | ||||
Reduction in value of non-current assets | 1 392.00 | -1 093.00 | 1 287.00 | -25.00 | 796.27 |
EBIT | 3 428.00 | 3 653.00 | 3 877.00 | 1 734.00 | 3 013.36 |
Other financial income | 103.00 | 101.00 | 344.00 | 131.00 | 148.52 |
Other financial expenses | - 439.00 | - 480.00 | - 362.00 | - 650.00 | -1 263.96 |
Pre-tax profit | 3 092.00 | 3 274.00 | 3 859.00 | 1 215.00 | 1 897.92 |
Income taxes | - 681.00 | - 720.00 | - 849.00 | - 268.00 | - 442.83 |
Net earnings | 2 411.00 | 2 554.00 | 3 010.00 | 947.00 | 1 455.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 51 768.00 | 45 019.00 | 40 562.00 | 44 879.00 | 51 504.00 |
Tangible assets total | 51 768.00 | 45 019.00 | 40 562.00 | 44 879.00 | 51 504.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 10.09 | ||||
Current amounts owed by group member comp. | 3 867.00 | 6 650.00 | 5 767.00 | 3 883.00 | 2 526.77 |
Prepayments and accrued income | 34.00 | 22.00 | 22.00 | 23.56 | |
Current other receivables | 18.00 | 1 229.00 | 1 266.00 | 14.00 | 19.07 |
Short term receivables total | 3 885.00 | 7 913.00 | 7 055.00 | 3 919.00 | 2 579.49 |
Cash and bank deposits | 7.00 | 29.00 | 2 689.00 | 279.00 | 260.41 |
Cash and cash equivalents | 7.00 | 29.00 | 2 689.00 | 279.00 | 260.41 |
Balance sheet total (assets) | 55 660.00 | 52 961.00 | 50 306.00 | 49 077.00 | 54 343.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
Shares repurchased | 3 000.00 | 5 000.00 | 4 500.00 | ||
Retained earnings | 20 419.00 | 19 830.00 | 17 383.00 | 20 393.00 | 20 340.75 |
Profit of the financial year | 2 411.00 | 2 554.00 | 3 010.00 | 947.00 | 1 455.09 |
Shareholders equity total | 22 956.00 | 25 510.00 | 25 519.00 | 21 466.00 | 26 421.84 |
Provisions | 2 132.00 | 1 891.00 | 1 648.00 | 1 577.00 | 1 653.00 |
Non-current loans from credit institutions | 23 241.00 | 22 135.00 | 20 492.00 | 18 194.00 | 22 694.87 |
Non-current advances received | 864.00 | ||||
Non-current other liabilities | 188.00 | 869.00 | 761.00 | 724.00 | 872.73 |
Non-current deferred tax liabilities | 375.00 | 961.00 | 1 092.00 | 574.00 | 392.73 |
Non-current liabilities total | 24 668.00 | 23 965.00 | 22 345.00 | 19 492.00 | 23 960.33 |
Current loans from credit institutions | 568.00 | 964.00 | 587.00 | 1 489.00 | 467.98 |
Current trade creditors | 89.00 | 74.00 | 80.00 | 129.71 | |
Current owed to group member | 5 073.00 | 450.00 | 4 892.00 | 1 107.86 | |
Other non-interest bearing current liabilities | 263.00 | 92.00 | 133.00 | 81.00 | 603.19 |
Current liabilities total | 5 904.00 | 1 595.00 | 794.00 | 6 542.00 | 2 308.73 |
Balance sheet total (liabilities) | 55 660.00 | 52 961.00 | 50 306.00 | 49 077.00 | 54 343.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.