ALLER AQUA A/S — Credit Rating and Financial Key Figures
CVR number: 30711726
Allervej 130, Aller 6070 Christiansfeld
cj@aller-aqua.dk
tel: 73261290
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 444.39 | 540.20 | 660.56 | 845.90 | 681.81 |
Change in finished goods inventory | 15.17 | -12.42 | |||
Other operating income | 21.90 | 25.61 | |||
Purchases during the financial year | - 781.65 | - 577.63 | |||
External services | -70.39 | - 106.25 | |||
Gross profit | 444.39 | 540.20 | 660.56 | 30.94 | 11.13 |
Employee benefit expenses | -38.60 | -40.21 | |||
Total depreciation | -2.35 | -2.19 | |||
EBIT | -17.05 | -6.16 | -21.95 | -10.02 | -31.28 |
Other financial income | 3.48 | 2.54 | |||
Other financial expenses | -6.61 | -24.28 | |||
Net income from associates (fin.) | 1.80 | 1.04 | |||
Pre-tax profit | 3.35 | -2.72 | -16.31 | -11.35 | -51.98 |
Income taxes | 0.62 | 0.48 | |||
Net earnings | 3.35 | -2.72 | -16.31 | -10.73 | -51.49 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.03 | ||||
Intangible assets total | 0.03 | ||||
Buildings | 9.24 | 7.69 | |||
Machinery and equipment | 1.56 | 2.03 | |||
Advance payments and construction in progress | 6.77 | 9.52 | |||
Tangible assets total | 17.57 | 19.23 | |||
Participating interests | 58.34 | 54.85 | |||
Other receivables | 384.53 | 391.02 | 403.84 | ||
Investments total | 384.53 | 391.02 | 403.84 | 58.34 | 54.85 |
Non-curr. owed by group member comp. | 6.21 | ||||
Non-current loans receivable | 0.44 | 0.44 | |||
Long term receivables total | 0.44 | 6.65 | |||
Raw materials and consumables | 45.77 | 20.28 | |||
Finished products/goods | 60.75 | 48.35 | |||
Inventories total | 106.52 | 68.63 | |||
Current trade debtors | 94.99 | 68.92 | |||
Current amounts owed by group member comp. | 138.70 | 128.83 | |||
Current owed by particip. interest comp. | 2.30 | ||||
Prepayments and accrued income | 0.15 | ||||
Current other receivables | 6.67 | 4.71 | |||
Current deferred tax assets | 10.95 | 11.74 | |||
Short term receivables total | 251.31 | 216.65 | |||
Cash and bank deposits | 4.31 | 3.25 | |||
Cash and cash equivalents | 4.31 | 3.25 | |||
Balance sheet total (assets) | 384.53 | 391.02 | 403.84 | 438.51 | 369.25 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 57.59 | 54.87 | 38.55 | 10.00 | 10.00 |
Other reserves | 16.89 | 13.40 | |||
Retained earnings | -3.35 | 2.72 | 16.31 | 36.66 | 79.43 |
Profit of the financial year | 3.35 | -2.72 | -16.31 | -10.73 | -51.49 |
Shareholders equity total | 57.59 | 54.87 | 38.55 | 52.83 | 51.33 |
Provisions | 0.48 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 110.66 | 133.37 | |||
Current trade creditors | 106.78 | 69.39 | |||
Current owed to group member | 162.76 | 109.83 | |||
Other non-interest bearing current liabilities | 4.99 | 5.33 | |||
Current liabilities total | 385.20 | 317.92 | |||
Balance sheet total (liabilities) | 57.59 | 54.87 | 38.55 | 438.51 | 369.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.