Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Other financial expenses | -0.15 |
| Income from other inv. held as non-curr. assets | 0.15 |
| Pre-tax profit | |
| Net earnings |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Cash and cash equivalents | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Balance sheet total (assets) | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 44.95 | 44.95 | 44.95 | 44.95 | 44.95 |
| Shareholders equity total | 124.95 | 124.95 | 124.95 | 124.95 | 124.95 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 35.05 | 35.05 | 35.05 | 35.05 | 35.05 |
| Current liabilities total | 35.05 | 35.05 | 35.05 | 35.05 | 35.05 |
| Balance sheet total (liabilities) | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.