BALTZERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30705734
Hvissingevej 10, 2600 Glostrup
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 762.34 | 1 209.92 | 96.96 | 1 052.23 | 35.37 |
Total depreciation | -54.38 | ||||
EBIT | 762.34 | 1 209.92 | 96.96 | 1 052.23 | -19.01 |
Other financial income | 56.10 | 676.31 | 376.91 | 1 624.16 | 123.13 |
Other financial expenses | - 725.66 | - 106.85 | - 474.70 | -37.29 | -1 318.71 |
Net income from associates (fin.) | 2 965.64 | 191.47 | 2 113.65 | 1 842.06 | 4 230.95 |
Pre-tax profit | 3 058.41 | 1 970.86 | 2 112.82 | 4 481.16 | 3 016.36 |
Income taxes | - 401.16 | -1.97 | - 291.85 | 231.31 | |
Net earnings | 3 058.41 | 1 569.70 | 2 110.85 | 4 189.30 | 3 247.67 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 764.48 | 2 915.48 | 3 032.66 | 2 175.08 | 2 120.70 |
Tangible assets total | 3 764.48 | 2 915.48 | 3 032.66 | 2 175.08 | 2 120.70 |
Holdings in group member companies | 461.46 | 621.98 | 351.35 | 12 357.40 | 12 078.09 |
Participating interests | 3 467.47 | 3 556.21 | 4 140.50 | 2 516.63 | 4 874.42 |
Investments total | 3 928.92 | 4 178.20 | 4 491.85 | 14 874.03 | 16 952.51 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 2 119.11 | 8 790.68 | 7 353.18 | 271.05 | 362.82 |
Current owed by particip. interest comp. | 1 225.00 | 1 887.44 | 136.30 | 683.66 | |
Current other receivables | 104.13 | ||||
Current deferred tax assets | 29.07 | 42.64 | 38.04 | 378.07 | 487.09 |
Short term receivables total | 3 373.19 | 10 720.76 | 7 631.65 | 1 332.79 | 849.91 |
Other current investments | 3 844.90 | 3 452.99 | 4 010.37 | 6 210.02 | 6 021.25 |
Cash and bank deposits | 484.78 | 69.64 | 563.72 | 34.33 | 3.29 |
Cash and cash equivalents | 4 329.69 | 3 522.64 | 4 574.09 | 6 244.35 | 6 024.55 |
Balance sheet total (assets) | 15 396.28 | 21 337.07 | 19 730.25 | 24 626.25 | 25 947.67 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 100.00 | 110.60 | 113.00 | 114.40 | 1 200.00 |
Other reserves | 2 178.92 | 95.39 | 409.05 | 3 109.16 | |
Retained earnings | 7 055.08 | 12 086.43 | 13 229.47 | 15 634.96 | 15 515.11 |
Profit of the financial year | 3 058.41 | 1 569.70 | 2 110.85 | 4 189.30 | 3 247.67 |
Shareholders equity total | 12 517.42 | 13 987.11 | 15 987.36 | 20 063.67 | 23 196.94 |
Non-current loans from credit institutions | 2 146.01 | 2 132.39 | 2 129.62 | 1 559.15 | 1 508.00 |
Non-current liabilities total | 2 146.01 | 2 132.39 | 2 129.62 | 1 559.15 | 1 508.00 |
Current loans from credit institutions | 617.70 | 2 244.09 | 8.00 | 900.61 | 860.72 |
Current trade creditors | 24.62 | 31.30 | 25.53 | 121.75 | 68.55 |
Current owed to participating | 250.17 | ||||
Current owed to group member | 1 208.44 | ||||
Short-term deferred tax liabilities | 375.23 | 528.07 | |||
Other non-interest bearing current liabilities | 90.53 | 2 566.95 | 1 579.74 | 244.56 | 63.29 |
Current liabilities total | 732.85 | 5 217.56 | 1 613.27 | 3 003.43 | 1 242.74 |
Balance sheet total (liabilities) | 15 396.28 | 21 337.07 | 19 730.25 | 24 626.25 | 25 947.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.