Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CHANGEPARTNER ApS — Credit Rating and Financial Key Figures
CVR number: 30696190
Kongevejen 155, 2830 Virum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 625.26 | 1 663.47 | 1 105.02 | 955.90 | 1 142.65 |
| Employee benefit expenses | -1 043.13 | -1 226.25 | -1 050.04 | - 681.07 | - 800.93 |
| EBIT | 582.13 | 437.22 | 54.98 | 274.83 | 341.72 |
| Other financial income | 0.18 | 2.68 | 31.81 | ||
| Other financial expenses | -7.81 | -11.41 | -4.25 | -2.54 | -2.88 |
| Pre-tax profit | 574.32 | 425.81 | 50.91 | 274.97 | 370.65 |
| Income taxes | - 130.45 | - 103.42 | -14.09 | -61.87 | -85.27 |
| Net earnings | 443.87 | 322.38 | 36.83 | 213.10 | 285.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 663.58 | 342.88 | 158.48 | 339.11 | 291.44 |
| Prepayments and accrued income | 6.34 | 1.90 | |||
| Current other receivables | 27.92 | ||||
| Short term receivables total | 669.92 | 344.79 | 186.40 | 339.11 | 291.44 |
| Other current investments | 430.92 | ||||
| Cash and bank deposits | 696.67 | 965.66 | 825.73 | 822.26 | 699.68 |
| Cash and cash equivalents | 696.67 | 965.66 | 825.73 | 822.26 | 1 130.60 |
| Balance sheet total (assets) | 1 366.58 | 1 310.45 | 1 012.13 | 1 161.37 | 1 422.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 242.52 | 327.49 | 588.87 | 558.20 | 691.90 |
| Profit of the financial year | 443.87 | 322.38 | 36.83 | 213.10 | 285.38 |
| Shareholders equity total | 868.59 | 833.77 | 811.70 | 963.80 | 1 181.67 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.06 | ||||
| Current trade creditors | 20.00 | 37.20 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 42.64 | 9.83 | 24.16 | ||
| Short-term deferred tax liabilities | 112.45 | 77.77 | 17.87 | 45.27 | |
| Other non-interest bearing current liabilities | 322.91 | 351.82 | 156.27 | 159.70 | 175.10 |
| Current liabilities total | 498.00 | 476.68 | 200.43 | 197.57 | 240.37 |
| Balance sheet total (liabilities) | 1 366.58 | 1 310.45 | 1 012.13 | 1 161.37 | 1 422.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.