DANVARME VENTILATION OG MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 30691237
Falkevej 12 A, Balling 7860 Spøttrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 402.50 | 6 395.29 | 7 162.71 | 7 599.25 | 7 056.92 |
| Employee benefit expenses | -6 093.66 | -5 698.50 | -6 077.16 | -6 751.80 | -6 052.10 |
| Other operating expenses | -69.70 | ||||
| Total depreciation | - 287.32 | - 312.64 | - 465.11 | - 386.82 | - 377.34 |
| EBIT | 1 021.51 | 314.45 | 620.44 | 460.63 | 627.48 |
| Other financial income | 12.36 | 27.18 | 70.80 | 104.57 | |
| Other financial expenses | - 129.15 | - 196.63 | - 210.36 | - 294.50 | - 291.26 |
| Income from other inv. held as non-curr. assets | 0.25 | ||||
| Pre-tax profit | 892.62 | 130.17 | 437.25 | 236.93 | 440.79 |
| Income taxes | - 197.89 | -34.84 | -86.65 | -56.63 | - 105.84 |
| Net earnings | 694.73 | 95.33 | 350.60 | 180.30 | 334.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 24.17 | 19.17 | 14.17 | 9.17 | |
| Intangible assets total | 24.17 | 19.17 | 14.17 | 9.17 | |
| Buildings | 1 635.79 | 1 052.93 | 1 068.90 | 860.98 | 658.72 |
| Machinery and equipment | 94.38 | 993.05 | 766.92 | 675.80 | 630.72 |
| Tangible assets total | 1 730.16 | 2 045.99 | 1 835.83 | 1 536.78 | 1 289.44 |
| Investments total | 100.00 | ||||
| Non-curr. owed by group member comp. | 702.47 | ||||
| Long term receivables total | 702.47 | ||||
| Raw materials and consumables | 2 390.74 | 2 987.97 | 3 731.40 | 2 914.98 | 2 841.09 |
| Inventories total | 2 390.74 | 2 987.97 | 3 731.40 | 2 914.98 | 2 841.09 |
| Current trade debtors | 2 759.42 | 1 980.66 | 2 263.69 | 1 807.65 | 1 585.06 |
| Current amounts owed by group member comp. | 130.21 | 508.84 | 1 308.18 | 244.84 | |
| Prepayments and accrued income | 139.38 | 152.40 | 348.00 | 229.43 | 186.67 |
| Current other receivables | 76.66 | 278.13 | 299.50 | 105.53 | 118.24 |
| Short term receivables total | 3 105.67 | 2 920.03 | 2 911.19 | 3 450.78 | 2 134.81 |
| Balance sheet total (assets) | 7 326.58 | 7 978.15 | 9 200.06 | 7 916.71 | 6 274.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 1 100.00 | 245.00 | ||
| Retained earnings | 1 124.03 | 1 418.75 | 1 514.08 | 764.68 | 699.99 |
| Profit of the financial year | 694.73 | 95.33 | 350.60 | 180.30 | 334.95 |
| Shareholders equity total | 2 318.76 | 2 414.08 | 2 364.68 | 2 544.99 | 1 779.94 |
| Provisions | 156.75 | 171.75 | 159.00 | 135.00 | 125.00 |
| Non-current loans from credit institutions | 488.28 | ||||
| Non-current leasing loans | 543.85 | 407.01 | 308.95 | 225.98 | |
| Non-current other liabilities | 571.25 | 531.67 | 486.02 | 490.51 | 505.71 |
| Non-current liabilities total | 1 059.53 | 1 075.53 | 893.03 | 799.46 | 731.69 |
| Current loans from credit institutions | 1 859.62 | 2 351.77 | 3 597.31 | 2 851.79 | 2 335.84 |
| Advances received | 57.84 | ||||
| Current trade creditors | 492.06 | 432.16 | 846.57 | 562.31 | 476.59 |
| Current owed to participating | 3.86 | ||||
| Current owed to group member | 40.00 | 258.25 | 118.68 | 17.71 | |
| Short-term deferred tax liabilities | 182.64 | ||||
| Other non-interest bearing current liabilities | 1 213.35 | 1 532.87 | 1 023.37 | 904.48 | 807.74 |
| Current liabilities total | 3 791.54 | 4 316.80 | 5 783.35 | 4 437.26 | 3 637.87 |
| Balance sheet total (liabilities) | 7 326.58 | 7 978.15 | 9 200.06 | 7 916.71 | 6 274.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.