SG Finance ApS — Credit Rating and Financial Key Figures
CVR number: 30689674
Park Allé 295, 2605 Brøndby
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -15.39 | -13.39 | -13.72 | -14.82 | -11.62 |
EBIT | -15.39 | -13.39 | -13.72 | -14.82 | -11.62 |
Other financial income | 13.97 | 0.02 | 50.49 | 79.33 | 89.66 |
Other financial expenses | -0.80 | -28.00 | -78.18 | - 115.83 | - 127.85 |
Net income from associates (fin.) | 750.00 | 1 000.00 | 648.00 | 119.67 | |
Pre-tax profit | 747.77 | 958.62 | 606.59 | -51.32 | 69.86 |
Income taxes | 0.48 | 9.11 | 9.12 | 11.29 | 10.96 |
Net earnings | 748.25 | 967.73 | 615.71 | -40.03 | 80.82 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 733.67 | 733.67 | 733.67 | 733.67 | |
Investments total | 733.67 | 733.67 | 733.67 | 733.67 | |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 276.24 | 1 550.44 | 1 629.76 | 206.28 | |
Current other receivables | 0.49 | 40.00 | |||
Current deferred tax assets | 9.61 | 18.27 | 27.99 | 38.57 | |
Short term receivables total | 276.73 | 9.61 | 1 568.72 | 1 657.75 | 284.85 |
Cash and bank deposits | 12.53 | 1 224.63 | 355.68 | 341.93 | 56.13 |
Cash and cash equivalents | 12.53 | 1 224.63 | 355.68 | 341.93 | 56.13 |
Balance sheet total (assets) | 1 022.93 | 1 967.91 | 2 658.06 | 2 733.35 | 340.98 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 800.00 | 1 000.00 | 600.00 | ||
Retained earnings | - 701.07 | - 952.82 | - 585.09 | 30.62 | -9.41 |
Profit of the financial year | 748.25 | 967.73 | 615.71 | -40.03 | 80.82 |
Shareholders equity total | 972.18 | 1 139.91 | 755.62 | 115.59 | 196.41 |
Non-current liabilities total | |||||
Current owed to group member | 50.75 | 828.00 | 1 902.34 | 2 617.40 | 144.30 |
Other non-interest bearing current liabilities | 0.10 | 0.36 | 0.28 | ||
Current liabilities total | 50.75 | 828.00 | 1 902.44 | 2 617.76 | 144.58 |
Balance sheet total (liabilities) | 1 022.93 | 1 967.91 | 2 658.06 | 2 733.35 | 340.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.