Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F. ENGEL KONFEKTION A/S — Credit Rating and Financial Key Figures
CVR number: 30637119
Norgesvej 12, 6100 Haderslev
tel: 74223535
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 461.29 | 618.23 | 676.77 | 637.71 | 673.30 |
| Change in finished goods inventory | 65.38 | 67.70 | |||
| Other operating income | 0.87 | 2.94 | 3.13 | ||
| Costs of manufacturing | - 282.13 | - 222.11 | - 209.55 | ||
| External services | - 132.42 | - 100.72 | - 110.66 | ||
| Gross profit | 461.29 | 618.23 | 263.11 | 252.45 | 288.51 |
| Employee benefit expenses | - 137.99 | - 146.96 | - 150.35 | ||
| Other operating expenses | -0.01 | -0.01 | |||
| Total depreciation | -15.92 | -20.00 | -20.82 | ||
| EBIT | 43.12 | 83.83 | 109.19 | 85.48 | 117.34 |
| Other financial income | 2.17 | 6.88 | 4.33 | ||
| Other financial expenses | -5.56 | -9.46 | -7.37 | ||
| Pre-tax profit | 41.50 | 69.05 | 105.79 | 82.91 | 114.31 |
| Income taxes | -18.73 | -16.07 | -21.50 | ||
| Net earnings | 41.50 | 69.05 | 87.06 | 66.84 | 92.81 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 11.13 | 7.25 | 3.53 | ||
| Intangible assets total | 11.13 | 7.25 | 3.53 | ||
| Land and waters | 81.56 | 85.95 | 103.92 | ||
| Buildings | 42.56 | 33.85 | 28.11 | ||
| Machinery and equipment | 1.57 | 4.63 | 3.66 | ||
| Advance payments and construction in progress | 0.91 | ||||
| Tangible assets total | 125.69 | 125.33 | 135.69 | ||
| Investments total | 509.76 | 608.02 | -10.12 | -7.68 | -3.49 |
| Long term receivables total | |||||
| Semifinished products | 2.25 | 6.48 | 4.60 | ||
| Raw materials and consumables | 49.75 | 24.02 | 40.49 | ||
| Finished products/goods | 439.87 | 367.82 | 297.81 | ||
| Advance payments | 0.55 | 0.72 | |||
| Inventories total | 492.42 | 399.04 | 342.90 | ||
| Current trade debtors | 90.73 | 92.10 | 110.82 | ||
| Prepayments and accrued income | 3.57 | 6.83 | 6.43 | ||
| Current other receivables | 1.58 | 2.94 | 2.28 | ||
| Current deferred tax assets | 0.79 | 0.60 | 0.46 | ||
| Short term receivables total | 96.67 | 102.46 | 119.99 | ||
| Other current investments | 27.46 | 31.19 | 50.72 | ||
| Cash and bank deposits | 25.97 | 60.42 | 108.28 | ||
| Cash and cash equivalents | 53.42 | 91.61 | 159.00 | ||
| Non-current assets for sale | 10.12 | 7.68 | 3.49 | ||
| Balance sheet total (assets) | 509.76 | 608.02 | 779.33 | 725.70 | 761.11 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 263.72 | 326.58 | 4.00 | 4.00 | 4.00 |
| Other reserves | 0.19 | 0.30 | -0.01 | ||
| Retained earnings | -41.50 | -69.05 | 286.59 | 361.66 | 410.07 |
| Profit of the financial year | 41.50 | 69.05 | 87.06 | 66.84 | 92.81 |
| Minority interest (BS) | 20.55 | 14.53 | 20.87 | ||
| Shareholders equity total | 263.72 | 326.58 | 398.39 | 447.33 | 527.73 |
| Provisions | 9.04 | 8.49 | 8.16 | ||
| Non-current loans from credit institutions | 28.03 | 26.55 | 25.07 | ||
| Non-current leasing loans | 3.50 | 1.39 | |||
| Non-current deferred tax liabilities | 57.35 | 41.37 | 29.33 | ||
| Non-current liabilities total | 88.88 | 69.30 | 54.40 | ||
| Current loans from credit institutions | 124.50 | 42.30 | 14.11 | ||
| Current trade creditors | 44.94 | 40.31 | 50.19 | ||
| Current owed to participating | 47.84 | 59.04 | 60.46 | ||
| Short-term deferred tax liabilities | 16.30 | 13.22 | 2.92 | ||
| Other non-interest bearing current liabilities | 47.88 | 44.64 | 42.99 | ||
| Accruals and deferred income | 1.54 | 1.08 | 0.15 | ||
| Current liabilities total | 283.01 | 200.58 | 170.83 | ||
| Balance sheet total (liabilities) | 263.72 | 326.58 | 779.33 | 725.70 | 761.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.