MONIMA ApS — Credit Rating and Financial Key Figures
CVR number: 30615042
Blommegrenen 36, 5220 Odense SØ
tel: 50477678
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -10.30 | -12.48 | -10.87 | -10.63 | -10.66 |
| Other operating expenses | -5.14 | -5.14 | -5.14 | -5.14 | -5.14 |
| EBIT | -15.44 | -17.62 | -16.01 | -15.77 | -15.80 |
| Other financial income | 95.45 | 106.22 | 177.63 | 35.30 | 88.14 |
| Other financial expenses | -0.15 | -23.41 | -10.43 | - 244.74 | -52.53 |
| Pre-tax profit | 79.86 | 65.19 | 151.19 | - 225.21 | 19.81 |
| Income taxes | -3.16 | -3.46 | -21.67 | -4.27 | -4.27 |
| Net earnings | 76.70 | 61.73 | 129.52 | - 229.48 | 15.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 739.36 | 755.08 | 780.34 | 799.53 | 820.35 |
| Tangible assets total | 739.36 | 755.08 | 780.34 | 799.53 | 820.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.01 | 0.03 | 0.13 | 0.00 | |
| Current deferred tax assets | 1.48 | 0.99 | 2.30 | 2.53 | |
| Short term receivables total | 1.49 | 1.01 | 0.13 | 2.30 | 2.53 |
| Other current investments | 459.74 | 561.46 | 1 138.14 | 896.84 | 921.14 |
| Cash and bank deposits | 609.34 | 558.30 | 106.88 | 84.03 | 58.66 |
| Cash and cash equivalents | 1 069.08 | 1 119.76 | 1 245.01 | 980.88 | 979.80 |
| Balance sheet total (assets) | 1 809.92 | 1 875.85 | 2 025.48 | 1 782.71 | 1 802.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 561.95 | 1 561.95 | 1 561.95 | 1 561.95 | 1 561.95 |
| Retained earnings | -7.52 | 69.18 | 130.89 | 260.41 | 30.94 |
| Profit of the financial year | 76.70 | 61.73 | 129.52 | - 229.48 | 15.54 |
| Shareholders equity total | 1 756.13 | 1 817.86 | 1 947.36 | 1 717.88 | 1 733.42 |
| Provisions | 43.44 | 46.90 | 52.46 | 56.68 | 61.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.14 | 6.53 | 6.72 | 6.83 | 6.88 |
| Short-term deferred tax liabilities | 14.42 | ||||
| Other non-interest bearing current liabilities | 6.21 | 4.56 | 4.52 | 1.32 | 1.13 |
| Current liabilities total | 10.35 | 11.09 | 25.66 | 8.15 | 8.00 |
| Balance sheet total (liabilities) | 1 809.92 | 1 875.85 | 2 025.48 | 1 782.71 | 1 802.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.