Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEN LILLE FEDE ApS — Credit Rating and Financial Key Figures
CVR number: 30608933
Store Kongensgade 13, 1264 København K
jan@denlillefede.dk
tel: 33337002
www.denlillefede.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 482.62 | 7 919.51 | 6 183.37 | 8 538.43 | 8 415.42 |
| Employee benefit expenses | -4 023.37 | -5 291.58 | -6 565.55 | -6 550.83 | -6 804.69 |
| Other operating expenses | -3.00 | ||||
| Total depreciation | -85.59 | -82.87 | - 101.10 | - 122.34 | - 141.35 |
| EBIT | 2 373.67 | 2 545.06 | - 483.28 | 1 862.25 | 1 469.37 |
| Other financial income | 5.37 | 4.62 | 14.45 | 3.48 | |
| Other financial expenses | -20.14 | -38.66 | -34.41 | -7.10 | -16.71 |
| Pre-tax profit | 2 353.53 | 2 511.76 | - 513.07 | 1 869.61 | 1 456.15 |
| Income taxes | - 518.13 | - 557.23 | 106.87 | - 411.32 | - 322.87 |
| Net earnings | 1 835.39 | 1 954.53 | - 406.21 | 1 458.29 | 1 133.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 159.09 | 197.12 | 368.86 | 413.29 | 431.35 |
| Tangible assets total | 159.09 | 197.12 | 368.86 | 413.29 | 431.35 |
| Investments total | 332.54 | 350.63 | 436.87 | 401.17 | 415.12 |
| Long term receivables total | |||||
| Raw materials and consumables | 182.20 | 123.57 | 146.78 | 118.88 | 143.55 |
| Inventories total | 182.20 | 123.57 | 146.78 | 118.88 | 143.55 |
| Current trade debtors | 117.40 | 103.05 | 383.96 | 74.44 | 146.33 |
| Current amounts owed by group member comp. | 87.55 | 37.50 | |||
| Current other receivables | 85.13 | ||||
| Current deferred tax assets | 2.46 | 1.79 | 108.66 | ||
| Short term receivables total | 205.00 | 192.39 | 492.62 | 111.94 | 146.33 |
| Cash and bank deposits | 3 499.92 | 3 343.47 | 1 172.60 | 2 636.26 | 2 391.30 |
| Cash and cash equivalents | 3 499.92 | 3 343.47 | 1 172.60 | 2 636.26 | 2 391.30 |
| Balance sheet total (assets) | 4 378.75 | 4 207.18 | 2 617.74 | 3 681.53 | 3 527.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 100.00 | 1 900.00 | 1 100.00 | 1 200.00 | |
| Other reserves | 87.55 | ||||
| Retained earnings | -1 750.36 | -1 902.51 | 139.57 | -1 366.64 | -1 108.34 |
| Profit of the financial year | 1 835.39 | 1 954.53 | - 406.21 | 1 458.29 | 1 133.28 |
| Shareholders equity total | 1 310.04 | 2 164.57 | - 141.64 | 1 316.65 | 1 349.94 |
| Provisions | 3.75 | 3.21 | |||
| Non-current liabilities total | |||||
| Advances received | 625.01 | 461.81 | 864.87 | 906.17 | 883.71 |
| Current trade creditors | 508.25 | 544.03 | 625.53 | 458.51 | 428.65 |
| Short-term deferred tax liabilities | 291.92 | 434.56 | 226.32 | 228.91 | 183.40 |
| Other non-interest bearing current liabilities | 1 643.53 | 602.21 | 1 042.66 | 767.53 | 678.74 |
| Current liabilities total | 3 068.71 | 2 042.61 | 2 759.38 | 2 361.13 | 2 174.50 |
| Balance sheet total (liabilities) | 4 378.75 | 4 207.18 | 2 617.74 | 3 681.53 | 3 527.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.